San Antonio Golden Opportunity 9-Plex + SFR $1.05M

118 Funston Pl, San Antonio

ROI

18.25% IRR

Strategy

Mid Term Rental

Located in one of San Antonio’s most desirable neighborhoods near downtown, major universities, the medical district, the zoo, and the PGA course. Includes one single-family home plus a 9-unit building (10 doors total), with 9 of 10 currently occupied and the final unit ready to lease prior to closing. Unit mix includes 1 SFR, 1 studio, four 1-bed units, and four 2-bed units. Gross income at closing will be approximately $11,000/month, already exceeding the 1% rule in an A-grade location, before any rent increases or furnished mid-term strategies ($1,800–$2,500 per door potential). A rare asset combining strong cash flow, premier neighborhood quality, and unique scale.

Enter your email to download the proforma

< Back to Daily Deals

San Antonio Golden Opportunity 9-Plex + SFR $1.05M

Listed 12/25/2025

Download the report Talk to an agent

118 Funston Pl, San Antonio

Purchase Price:$1,050,000

Cash Outlay:$283,500

Cashflow:$1,332/mo

Cap Rate:7.51%

IRR:18.25%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Fort Worth Off-Market Duplex Selling FAR Below FMV | $360K

4712 South Dr, Fort Worth

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$406/mo

Cap Rate:7.19%

IRR:17.39%

Long Term Rental

Waco Baylor Duplex Fully Occupied | $550K

1907 S 17th St, Waco

Purchase Price:$520,000

Cash Outlay:$140,400

Cashflow:$506/mo

Cap Rate:7.01%

IRR:16.50%

Long Term Rental

Pasadena 14-Condo Package | $1.2M

3002 Pasadena Blvd, Pasadena

Purchase Price:$1,200,000

Cash Outlay:$324,000

Cashflow:$1,712/mo

Cap Rate:7.55%

IRR:19.13%

East Fort Worth Turnkey Duplex $219K

412 Chicago Ave, Fort Worth

Purchase Price:$219,000

Cash Outlay:$59,130

Short Term Rental

Padre Island Beach STR Turnkey and Cash Flowing | $400K

15224 Beach Way Dr, Corpus Christi

Purchase Price:$380,000

Cash Outlay:$102,600

Cashflow:$448/mo

Cap Rate:7.25%

IRR:18.35%

Long Term Rental

Fort Worth Quad 8.79% Cap | $575K

3732 Bonnie Dr, Fort Worth

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$677/mo

Cap Rate:7.25%

IRR:17.69%