Saginaw Quad Producing $5,400/mo | $625K

313 Cambridge Dr, Saginaw

ROI

14.15% IRR

Strategy

Long Term Rental

$5,400/month is already coming in across four large two-bedroom units. The roof is less than six years old, and multiple HVAC systems and water heaters have been replaced. The seller also owns three nearby buildings, so there is room to scale beyond one quad. Ideal for an investor wanting stabilized multifamily income. In a high growth DFW market. Notice the zip code, 76179 is one of SRC’s top 5 zones for appreciation in the whole state.

Enter your email to download the proforma

< Back to Daily Deals

Saginaw Quad Producing $5,400/mo | $625K

Listed 07/13/2026

Download the report Talk to an agent

313 Cambridge Dr, Saginaw

Purchase Price:$615,000

Cash Outlay:$166,050

Cashflow:$350/mo

Cap Rate:6.52%

IRR:14.15%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Dallas 1% Rule SFR Motivated Seller | $235K

3807 Alsbury St, Dallas

Purchase Price:$235,000

Cash Outlay:$63,450

Cashflow:$591/mo

Cap Rate:8.86%

IRR:25.47%

Long Term Rental

Fort Worth Rental Leased at $2,850/mo | $289,500

208 Dakota Ridge Dr, Fort Worth

Purchase Price:$289,500

Cash Outlay:$78,165

Cashflow:$707/mo

Cap Rate:8.87%

IRR:15.66%

Long Term Rental

Killeen Fourplex Hitting 1% Rule | $340K

1501 Benttree Dr, Killeen

Purchase Price:$340,000

Cash Outlay:$91,800

Long Term Rental

2022 Converse Duplex $3,400/mo Rental Income | $375K

8635 Key Windy Way, Converse

Purchase Price:$375,000

Cash Outlay:$101,250

Cashflow:$160/mo

Cap Rate:6.35%

IRR:11.75%

Long Term Rental

Garland PadSplit Producing $4,500-$5,000/mo | $389K

101 S Bernice Dr, Garland

Purchase Price:$389,000

Cash Outlay:$105,030

Long Term Rental

Houston Fourplex $65K Below Appraisal | $429,900

5209 Plum Dr, Houston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$1,130/mo

Cap Rate:8.99%

IRR:16.85%