🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Rent By The Room with No HOA and a 7% Cap Rate in Pflugerville

18118 Gantry Dr, Pflugerville
ROI
19.08% IRR
Strategy
Long Term Rental
Rent By The Room with no HOA and a 7% cap rate in Pflugerville. 4 bedroom with a good layout for adding 2 more bedrooms to maximize revenue. 1% Rule with 6 rooms rented for $675-700. Great location 10-15 minutes from tech center, Samsung plant, St Davids, and Domain. Off-market 1,667 sq ft 4 bed, 2 bath two story built in 1986. $80k full rehab completed in 2022. $2410/mo rent majority paid by Housing Authority of City of Austin, tenant since 2022 with lease expiring 11/30/23. Recently appraised for $413,743.

Enter your email to download the proforma

< Back to Daily Deals

Rent By The Room with No HOA and a 7% Cap Rate in Pflugerville

Listed 12/06/2023

18118 Gantry Dr, Pflugerville

Purchase Price:$400,000

Cash Outlay:$120,000

Cashflow:$352/mo

Cap Rate:7.00%

IRR:19.08%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio Quadplex w/ $60k Price Drop $450k

503 E Southcross Blvd, San Antonio

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$1080/mo

Cap Rate:8.71%

IRR:24.37%

Long Term Rental

DFW Cashflowing Long Term Rental Quadplex $725k

764 E Pecan St, Hurst

Purchase Price:$725,000

Cash Outlay:$195,750

Cashflow:$85/mo

Cap Rate:7.25%

IRR:17.50%

Mid Term Rental

Dallas Mid Term Rental Quadplex $900k

5309 E Side Ave, Dallas

Purchase Price:$900,000

Cash Outlay:$243,000

Cashflow:$1,490/mo

Cap Rate:7.82%

IRR:20.17%

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%