🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Rent By The Room with No HOA and a 7% Cap Rate in Pflugerville

18118 Gantry Dr, Pflugerville
ROI
19.08% IRR
Strategy
Long Term Rental
Rent By The Room with no HOA and a 7% cap rate in Pflugerville. 4 bedroom with a good layout for adding 2 more bedrooms to maximize revenue. 1% Rule with 6 rooms rented for $675-700. Great location 10-15 minutes from tech center, Samsung plant, St Davids, and Domain. Off-market 1,667 sq ft 4 bed, 2 bath two story built in 1986. $80k full rehab completed in 2022. $2410/mo rent majority paid by Housing Authority of City of Austin, tenant since 2022 with lease expiring 11/30/23. Recently appraised for $413,743.

Enter your email to download the proforma

< Back to Daily Deals

Rent By The Room with No HOA and a 7% Cap Rate in Pflugerville

Listed 12/06/2023

18118 Gantry Dr, Pflugerville

Purchase Price:$400,000

Cash Outlay:$120,000

Cashflow:$352/mo

Cap Rate:7.00%

IRR:19.08%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%

Long Term Rental

Houston Duplex 10 Minutes to The Woodlands $275k

217 Lazy Ln, Conroe

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$287/mo

Cap Rate:7.09%

IRR:16.92%

Long Term Rental

Houston 100% Occupied Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

DFW Cashflowing Quadplex $495k

3200 McLean St, Fort Worth

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$690/mo

Cap Rate:7.51%

IRR:18.95%

Short Term Rental

Houston Pair Of Single Family STRs $565k

2302 Sumpter St, Houston

Purchase Price:$565,000

Cash Outlay:$152,550

Cashflow:$2,246/mo

Cap Rate:10.61%

IRR:33.96%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%