Rent By The Room in San Antonio
1011 Bay Horse Dr, San Antonio, TX 78245
ROI
TBD
Strategy
Rent By The Room
1011 Bay Horse Dr, San Antonio, TX 78245
Long Term Rental
Occupied Quadplex Near Military Base $420k1606 Aztec Trce, Harker Heights
Purchase Price:$420,000
Cash Outlay:$113,400
Cashflow:$382/mo
Cap Rate:6.47%
IRR:15.51%
Short Term Rental
Fully Occupied STR/MTR/LTR Quadplex $495k410 Estelle St, Houston
Purchase Price:$495,000
Cash Outlay:$133,650
Cashflow:$514/mo
Cap Rate:6.63%
IRR:16.25%
Long Term Rental
Turnkey 5-Plex Exceeding The 1% Rule $595k3918 McKinney Ext, La Marque
Purchase Price:$595,000
Cash Outlay:$160,650
Cashflow:$1,200/mo
Cap Rate:7.80%
IRR:21.76%
Long Term Rental
Renovated Quadplex Exceeding The 1% Rule $650k912 Isbell Rd, Fort Worth
Purchase Price:$650,000
Cash Outlay:$175,500
Cashflow:$1,104/mo
Cap Rate:7.42%
IRR:19.97%
Long Term Rental
Cashflowing Off-Market Houston SFR $200k *great deal*5414 Canterway Dr, Houston
Purchase Price:$300,000
Cash Outlay:$81,000
Cashflow:$245/mo
Cap Rate:6.64%
IRR:18.32%
Long Term Rental
Cashflowing Triplex Near Military Base $300k900-910 S 15th St, Copperas Cove
Purchase Price:$300,000
Cash Outlay:$81,000
Cashflow:$435/mo
Cap Rate:9.28%
IRR:20.72%
