1011 Bay Horse Dr, San Antonio, TX 78245
Long Term Rental
Grapevine 1% Rule Duplex With Value-Add | $455K1233 W Hudgins St, Grapevine
Purchase Price:$455,000
Cash Outlay:$122,850
Cashflow:$667/mo
Cap Rate:7.60%
IRR:19.37%
Long Term Rental
Pasadena 14-Condo Reposition Play | $1.3M3002 Pasadena Blvd, Pasadena
Purchase Price:$1,300,000
Cash Outlay:$351,000
Cashflow:$1,225/mo
Cap Rate:6.97%
IRR:16.32%
Long Term Rental
Downtown Plano 12-Plex Fully Occupied | $1.95M1509 F. Ave, Plano
Purchase Price:$1,950,000
Cash Outlay:$526,500
Cashflow:$3,898/mo
Cap Rate:8.24%
IRR:22.47%
Long Term Rental
Houston Off-Market Duplex Fully Leased for $3,550/mo | $355K6303 Sandra St, Houston
Purchase Price:$355,000
Cash Outlay:$95,850
Cashflow:$626/mo
Cap Rate:7.95%
IRR:21.09%
4712 South Dr, Fort Worth
Purchase Price:$365,000
Cash Outlay:$98,550
Long Term Rental
San Antonio (Converse) 1% Rule Quadplex | $499K202 Fir Dl, Converse
Purchase Price:$475,000
Cash Outlay:$128,250
Cashflow:$602/mo
Cap Rate:7.36%
IRR:18.21%
