🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Renovated Duplex with Garage Apartment Hitting 1% Rule

3926 Farmer St, Houston
ROI
22.28% IRR
Strategy
Long Term Rental
Renovated duplex with garage apartment hitting 1% Rule. One duplex unit and the garage apartment are occupied at $1100/mo each, expiring 3/31/24 and 5/31/24. Second duplex unit is vacant and ready for a househacker or tenant. Excellent cashflow in a C-grade neighborhood in the Greater Fifth Ward. Freshly renovated triplex built in 1948. Duplex units are each 2 bed, 1 bath, 710 sq ft. One is leased for $1100/mo and one is vacant. The garage apartment is 550sq ft and leased for $1100/mo through 5/31/24.

Enter your email to download the proforma

< Back to Daily Deals

Renovated Duplex with Garage Apartment Hitting 1% Rule

Listed 11/28/2023

3926 Farmer St, Houston

Purchase Price:$315,000

Cash Outlay:$85,050

Cashflow:$372/mo

Cap Rate:7.86%

IRR:22.28%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%

Updated Today

Long Term Rental

Houston Duplex 10 Minutes to The Woodlands $275k

217 Lazy Ln, Conroe

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$287/mo

Cap Rate:7.09%

IRR:16.92%

Updated Today

Long Term Rental

Houston 100% Occupied Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Updated Today

Long Term Rental

DFW Cashflowing Quadplex $495k

3200 McLean St, Fort Worth

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$690/mo

Cap Rate:7.51%

IRR:18.95%

Updated Today

Short Term Rental

Houston Pair Of Single Family STRs $565k

2302 Sumpter St, Houston

Purchase Price:$565,000

Cash Outlay:$152,550

Cashflow:$2,246/mo

Cap Rate:10.61%

IRR:33.96%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%