🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Renovated Duplex with Garage Apartment Hitting 1% Rule

3926 Farmer St, Houston
ROI
22.28% IRR
Strategy
Long Term Rental
Renovated duplex with garage apartment hitting 1% Rule. One duplex unit and the garage apartment are occupied at $1100/mo each, expiring 3/31/24 and 5/31/24. Second duplex unit is vacant and ready for a househacker or tenant. Excellent cashflow in a C-grade neighborhood in the Greater Fifth Ward. Freshly renovated triplex built in 1948. Duplex units are each 2 bed, 1 bath, 710 sq ft. One is leased for $1100/mo and one is vacant. The garage apartment is 550sq ft and leased for $1100/mo through 5/31/24.

Enter your email to download the proforma

< Back to Daily Deals

Renovated Duplex with Garage Apartment Hitting 1% Rule

Listed 11/28/2023

3926 Farmer St, Houston

Purchase Price:$315,000

Cash Outlay:$85,050

Cashflow:$372/mo

Cap Rate:7.86%

IRR:22.28%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio Fully Occupied Duplex $285k

131 S Mansfield St, Pleasanton

Purchase Price:$285,000

Cash Outlay:$76,950

Cashflow:$199/mo

Cap Rate:6.82%

IRR:17.97%

Long Term Rental

DFW Turnkey Duplex $390k

933-935 Potomac Dr, Lancaster

Purchase Price:$390,000

Cash Outlay:$105,300

Cashflow:$80/mo

Cap Rate:6.01%

IRR:11.11%

Long Term Rental

DFW Occupied Duplex $520k

6338-6340 Mark Ct, North Richland Hills

Purchase Price:$520,000

Cash Outlay:$140,400

Cashflow:$189/mo

Cap Rate:6.42%

IRR:13.06%

Short Term Rental

DFW Active AirBnB $600k

2030 Klondike St, Grand Prairie

Purchase Price:$600,000

Cash Outlay:$162,000

Cashflow:$1,998/mo

Cap Rate:9.98%

IRR:29.78%

Short Term Rental

Austin AirBnB w/ Management In-Place $665k

2511 Piping Rock Trl, Austin

Purchase Price:$665,000

Cash Outlay:$179,550

Cashflow:$820/mo

Cap Rate:7.47%

IRR:17.95%

Long Term Rental

Houston Single Family Rental $250k

3606 Fuller Bluff Dr, Spring

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$62/mo

Cap Rate:6.28%

IRR:12.39%