🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Renovated Duplex with Garage Apartment Hitting 1% Rule

3926 Farmer St, Houston
ROI
22.28% IRR
Strategy
Long Term Rental
Renovated duplex with garage apartment hitting 1% Rule. One duplex unit and the garage apartment are occupied at $1100/mo each, expiring 3/31/24 and 5/31/24. Second duplex unit is vacant and ready for a househacker or tenant. Excellent cashflow in a C-grade neighborhood in the Greater Fifth Ward. Freshly renovated triplex built in 1948. Duplex units are each 2 bed, 1 bath, 710 sq ft. One is leased for $1100/mo and one is vacant. The garage apartment is 550sq ft and leased for $1100/mo through 5/31/24.

Enter your email to download the proforma

< Back to Daily Deals

Renovated Duplex with Garage Apartment Hitting 1% Rule

Listed 11/28/2023

3926 Farmer St, Houston

Purchase Price:$315,000

Cash Outlay:$85,050

Cashflow:$372/mo

Cap Rate:7.86%

IRR:22.28%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Houston Single Family Rental $250k

12807 Magenta Oaks Dr, Houston

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$27/mo

Cap Rate:5.25%

IRR:10.73%

Updated Today

Long Term Rental

Houston Single Family Rental In Great Area $265k

16334 Melody View Ct, Cypress

Purchase Price:$265,000

Cash Outlay:$71,550

Cashflow:$126/mo

Cap Rate:4.81%

IRR:11.92%

Updated Today

Long Term Rental

DFW Cashflowing Duplex $350k

8113 Marydean Ave, Fort Worth

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$154/mo

Cap Rate:5.91%

IRR:12.87%

Updated Today

Long Term Rental

Rare Cashflowing Single Family Rental North of Dallas $420k

504 Buffalo Bill Dr, Anna

Purchase Price:$420,000

Cash Outlay:$113,400

Cashflow:$99/mo

Cap Rate:5.99%

IRR:12.04%

Updated Today

Long Term Rental

Killeen 8-Plex Exceeding The 1% Rule: $445k

801 W Avenue I, Killeen

Purchase Price:$445,000

Cash Outlay:$120,150

Cashflow:$851/mo

Cap Rate:8.59%

IRR:22.09%

Long Term Rental

Temple Duplex Near Medical Center $269k *Great Deal*

1 N 41st St, Temple

Purchase Price:$269,000

Cash Outlay:$72,630

Cashflow:$481/mo

Cap Rate:7.53%

IRR:20.48%