We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Renovated Cash Flowing SFH + ADU in a Gentrifying Neighborhood

116 Gans St, Houston
ROI
20.61% IRR
Strategy
Long Term Rental
Renovated cash flowing SFH + ADU in a gentrifying neighborhood. 3 bed main house leased for $1650, 2 bed ADU updated with market rents $1350-1400/mo. Two story 3,248 sq ft fourplex built in 1960 with updated plumbing and electrical. Two units getting minor updates before closing, others already rent-ready. Three 2 bed, 1 bath units with market rents $1250-1300/mo, plus one 3 bed, 1 bath unit with market rent $1350-1400/mo.

Enter your email to download the proforma

< Back to Daily Deals

Renovated Cash Flowing SFH + ADU in a Gentrifying Neighborhood

Listed 06/08/2023

116 Gans St, Houston

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$281/mo

Cap Rate:6.86%

IRR:20.61%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Sherman / Denison Cashflowing 1% Rule Duplex $210k

1326 W Shepherd St, Denison

Purchase Price:$210,000

Cash Outlay:$56,700

Cashflow:$293/mo

Cap Rate:7.51%

IRR:18.95%

Long Term Rental

Houston 1% Rule Single Family Rental $270k

7215 Wind Dale St, Houston

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$557/mo

Cap Rate:8.31%

IRR:22.83%

Mid Term Rental

San Antonio STR/MTR Duplex Near Airport & Fort Sam $350K

3002 Wroxton, San Antonio

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$143/mo

Cap Rate:7.16%

IRR:14.04%

Long Term Rental

Dallas Excellent Location Househack Duplex $575k

10845 Marchant Cir, Dallas

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$75/mo

Cap Rate:5.68%

IRR:11.28%

Long Term Rental

Fort Worth Turnkey Quadplex $675K

143 Allencrest Dr, Fort Worth

Purchase Price:$675,000

Cash Outlay:$182,250

Cashflow:$240/mo

Cap Rate:6.26%

IRR:12.90%

Long Term Rental

DFW Off-Market Quadplex $565k

3736 Ramona Dr, Fort Worth

Purchase Price:$565,000

Cash Outlay:$152,550

Cashflow:$500/mo

Cap Rate:6.90%

IRR:15.98%