🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Renovated Cash Flowing SFH + ADU in a Gentrifying Neighborhood

116 Gans St, Houston
ROI
20.61% IRR
Strategy
Long Term Rental
Renovated cash flowing SFH + ADU in a gentrifying neighborhood. 3 bed main house leased for $1650, 2 bed ADU updated with market rents $1350-1400/mo. Two story 3,248 sq ft fourplex built in 1960 with updated plumbing and electrical. Two units getting minor updates before closing, others already rent-ready. Three 2 bed, 1 bath units with market rents $1250-1300/mo, plus one 3 bed, 1 bath unit with market rent $1350-1400/mo.

Enter your email to download the proforma

< Back to Daily Deals

Renovated Cash Flowing SFH + ADU in a Gentrifying Neighborhood

Listed 06/08/2023

116 Gans St, Houston

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$281/mo

Cap Rate:6.86%

IRR:20.61%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen Cashflowing Quadplex $370k

1710 Windward Dr, Killeen

Purchase Price:$370,000

Cash Outlay:$99,900

Cashflow:$400/mo

Cap Rate:7.28%

IRR:17.08%

Long Term Rental

DFW Arlington 1% Rule Duplex $435k

1001-1003 Silent Dr, Arlington

Purchase Price:$435,000

Cash Outlay:$117,450

Cashflow:$328/mo

Cap Rate:6.89%

IRR:15.24%

Long Term Rental

Galveston Triplex $575k

5315 Avenue R, Galveston

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$1,230/mo

Cap Rate:8.56%

IRR:23.07%

Short Term Rental

Houston AirBnB Duplex $590k

4938 Bataan Rd, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$410/mo

Cap Rate:6.82%

IRR:14.90%

Long Term Rental

Galveston 10-Plex $850k

1927 Avenue M, Galveston

Purchase Price:$850,000

Cash Outlay:$229,500

Cashflow:$970/mo

Cap Rate:7.36%

IRR:17.43%

Long Term Rental

San Antonio Turnkey Duplex $275k

5110 Meadow Cv, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$67/mo

Cap Rate:6.12%

IRR:12.20%