🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Renovated Cash Flowing SFH + ADU in a Gentrifying Neighborhood

116 Gans St, Houston
ROI
20.61% IRR
Strategy
Long Term Rental
Renovated cash flowing SFH + ADU in a gentrifying neighborhood. 3 bed main house leased for $1650, 2 bed ADU updated with market rents $1350-1400/mo. Two story 3,248 sq ft fourplex built in 1960 with updated plumbing and electrical. Two units getting minor updates before closing, others already rent-ready. Three 2 bed, 1 bath units with market rents $1250-1300/mo, plus one 3 bed, 1 bath unit with market rent $1350-1400/mo.

Enter your email to download the proforma

< Back to Daily Deals

Renovated Cash Flowing SFH + ADU in a Gentrifying Neighborhood

Listed 07/19/2023

116 Gans St, Houston

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$281/mo

Cap Rate:6.86%

IRR:20.61%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Quadplex Near Major Military Base $309k

1301 Wales Dr, Killeen

Purchase Price:$309,000

Cash Outlay:$83,430

Cashflow:$623/mo

Cap Rate:8.40%

IRR:22.35%

Long Term Rental

Occupied Heavy Cashflow Dallas Duplex $280k

9572 Gonzales Dr, Dallas

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$874/mo

Cap Rate:9.73%

IRR:28.59%

Long Term Rental

Cashflowing Dallas Duplex $255k

700 Cumberland St, Dallas

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$406/mo

Cap Rate:7.89%

IRR:19.95%

Mid Term Rental

Exceptional Value Off-Market Quadplex $550k

241 Deerwood Dr, San Antonio

Purchase Price:$550,000

Cash Outlay:$148,500

Cashflow:$28/mo

Cap Rate:6.05%

IRR:11.28%

Long Term Rental

Off Market Cashflowing DFW Duplex $295k

2316 Meadow Ln, Mesquite

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$264/mo

Cap Rate:7.06%

IRR:16.03%

Long Term Rental

Cashflowing Quadplex Near Military Base $385k

4806 Rainbow Cir, Killeen

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$510/mo

Cap Rate:7.58%

IRR:18.48%