🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Recently Built Cashflowing Duplex $350k

3920 Peperport Dr, Greenville

ROI

19.90% IRR

Strategy

Long Term Rental

Duplex in Greenville, about an hour from the DFW metroplex. 3 beds each side. Lease comps average $1650 per door. 2005 build for minimal maintenance expense and approaching 3 months on market so I feel we can take a shot at in in the low 300s and land around $320k. A $320k purchase price lands us at a 9.9% cap rate and 4.9% COC. Taxes 6785.

Enter your email to download the proforma

< Back to Daily Deals

Recently Built Cashflowing Duplex $350k

Listed 07/11/2024

Download the report Talk to an agent

3920 Peperport Dr, Greenville

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$358/mo

Cap Rate:9.93%

IRR:19.90%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%

Long Term Rental

Houston Occupied Duplex $335k

4340 Phlox St, Houston

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$731/mo

Cap Rate:8.46%

IRR:23.54%

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Long Term Rental

Fort Worth Quadplex $500k

3204 McLean St, Fort Worth

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$667/mo

Cap Rate:7.44%

IRR:18.59%

Long Term Rental

Fort Worth 1% Rule Duplex $320k

8521 Gatlinburg Dr, Fort Worth

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$566/mo

Cap Rate:7.96%

IRR:21.12%

Long Term Rental

Fort Worth 1% Rule Duplex $325k

3411 Stonewall Ln, Fort Worth

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$491/mo

Cap Rate:7.65%

IRR:19.63%