Rare STR-zoned Duplex in Arlington with Seller Financing

519 Norwood Cir E, Arlington

ROI

38.48% IRR

Strategy

Short Term Rental

Rare STR-zoned duplex in Arlington with seller financing. Gross ~$80k/yr with over $2k/mo in cash flow. Long-term rents are $1750 per side with breakeven cash flow. Seller offering to carry financing at 6% with 20% down.

Enter your email to download the proforma

< Back to Daily Deals

Rare STR-zoned Duplex in Arlington with Seller Financing

Listed 03/15/2024

Download the report Talk to an agent

519 Norwood Cir E, Arlington

Purchase Price:$425,000

Cash Outlay:$126,200

Cashflow:$2,030/mo

Cap Rate:10.29%

IRR:38.48%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%

Long Term Rental

Houston Section 8 Cash Cow Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

Houston Heavy Cashflow Duplex $385k

8102 Rhobell St, Houston

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$795/mo

Cap Rate:8.31%

IRR:22.84%

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Short Term Rental

Galveston Short Term Rental $430k

3610 Niko Ct, Galveston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$176/mo

Cap Rate:6.33%

IRR:13.22%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%