🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Rare Duplex Close to Texas State University $315k

228 Trestle Tree, San Marcos
ROI
15.54% IRR
Strategy
Short Term Rental
Asking $315k. Near Texas State University and located between Austin and San Antonio is beautiful San Marcos. Current tenants in place pay $1700 and $1100 for the 2 bedroom and 1 bedroom respectively. There's room to turn this into a heavy cashflow play as leases renew. Comps show $1300 for the 1 bed and up to $2000 for the 2-bed unit. Taxes are $6457. HOA is $55/ month.

Enter your email to download the proforma

< Back to Daily Deals

Rare Duplex Close to Texas State University $315k

Listed 06/25/2024

228 Trestle Tree, San Marcos

Purchase Price:$315,000

Cash Outlay:$85,050

Cashflow:$125/mo

Cap Rate:8.78%

IRR:15.54%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Quadplex Near Major Military Base $309k

1301 Wales Dr, Killeen

Purchase Price:$309,000

Cash Outlay:$83,430

Cashflow:$623/mo

Cap Rate:8.40%

IRR:22.35%

Long Term Rental

Occupied Heavy Cashflow Dallas Duplex $280k

9572 Gonzales Dr, Dallas

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$874/mo

Cap Rate:9.73%

IRR:28.59%

Long Term Rental

Cashflowing Dallas Duplex $255k

700 Cumberland St, Dallas

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$406/mo

Cap Rate:7.89%

IRR:19.95%

Mid Term Rental

Exceptional Value Off-Market Quadplex $550k

241 Deerwood Dr, San Antonio

Purchase Price:$550,000

Cash Outlay:$148,500

Cashflow:$28/mo

Cap Rate:6.05%

IRR:11.28%

Long Term Rental

Off Market Cashflowing DFW Duplex $295k

2316 Meadow Ln, Mesquite

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$264/mo

Cap Rate:7.06%

IRR:16.03%

Long Term Rental

Cashflowing Quadplex Near Military Base $385k

4806 Rainbow Cir, Killeen

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$510/mo

Cap Rate:7.58%

IRR:18.48%

Made with ❤️ by WebCherry