Premier North Dallas Duplex Major Price Reduction $560K

15543 El Estado Dr, Dallas

ROI

14.82% IRR

Strategy

Long Term Rental

Exceptional North Dallas location just north of downtown in a prime growth corridor. Each unit is 3 beds 2 baths approximately 1500 sqft and recently renovated. Neighboring identical layout leased in October for $2400 in inferior condition and I believe we can achieve $2450 per unit given upgraded finishes and strong spring leasing demand. Schools rated 10 6 and 7. A grade location with B grade asset quality. Ideal for a house hacker or long term appreciation focused investor looking for strong rent support in one of Dallas’ most desirable rental pockets.

Enter your email to download the proforma

< Back to Daily Deals

Premier North Dallas Duplex Major Price Reduction $560K

Listed 02/26/2026

Download the report Talk to an agent

15543 El Estado Dr, Dallas

Purchase Price:$560,000

Cash Outlay:$151,200

Cashflow:$426/mo

Cap Rate:6.31%

IRR:14.82%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Austin OFF-MARKET Airbnb Earning $78K | $599K

3313 Oak Aly, Austin

Purchase Price:$599,000

Cash Outlay:$161,730

Long Term Rental

San Antonio Rare 2007-Built Eightplex | $850K

11106 Bel Air Dr, San Antonio

Purchase Price:$850,000

Cash Outlay:$229,500

Cashflow:$772/mo

Cap Rate:6.93%

IRR:16.12%

Long Term Rental

Houston OFF-MARKET New Duplex $4,800/mo | $440K

13511 Segrest Dr, Houston

Purchase Price:$440,000

Cash Outlay:$118,800

Cashflow:$1,059/mo

Cap Rate:8.72%

IRR:24.82%

Long Term Rental

Houston Low-Maintenance Living in Gated Overlook | $285K

9323 Spindlewood Dr, Houston

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$287/mo

Cap Rate:6.63%

IRR:16.37%

Long Term Rental

DFW Low-Maintenance Living in Gated Overlook | $266K

6713 Lake Overlook Dr, Fort Worth

Purchase Price:$266,000

Cash Outlay:$71,820

Cashflow:$20/mo

Cap Rate:5.30%

IRR:10.66%

Long Term Rental

Houston Ready-Made Investment Property | $270K

3016 Andiamo Ln, Katy

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$136/mo

Cap Rate:6.00%

IRR:13.32%