Pair of Off-Market AirBnBs $1.15M (each)

101 & 105 Sultana Ct, Round Rock

ROI

46.83% IRR

Strategy

Short Term Rental

101 & 105 Sultana Ct Round Rock: This is a pair of single family homes in Round Rock, just north of Austin. Both are active airbnbs and averaging 15-20k per month each. They are next door to each other with the ability to be rented together AND they have garages that have not been converted. It’s already a cash flowing STR with ability to push income higher. Management in place as well and they would like to continue running the assets. Fully furnished. $20/ month HOA. Taxes are $10k each. NOTE: this tax value is sure to go up which is why we're seeing such a high COC for this year. Expect taxes to increase to about $18k per property.

Enter your email to download the proforma

< Back to Daily Deals

Pair of Off-Market AirBnBs $1.15M (each)

Listed 08/13/2024

Download the report Talk to an agent

101 & 105 Sultana Ct, Round Rock

Purchase Price:$1,150,000

Cash Outlay:$310,500

Cashflow:$7,184/mo

Cap Rate:14.07%

IRR:46.83%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Off-Market STR AirBnB Compound Producing $175k | $890k

20122 Canterbury Rd, Porter

Purchase Price:$890,000

Cash Outlay:$240,300

Cashflow:$3,309/mo

Cap Rate:10.30%

IRR:32.46%

Long Term Rental

Houston MSA Duplex Nearly 10% Cash-on-Cash | $591K

1762 E Peach Creek Dr, Dayton

Purchase Price:$591,000

Cash Outlay:$159,570

Cashflow:$1,191/mo

Cap Rate:7.25%

IRR:21.92%

Long Term Rental

DFW Duplex: Retail Buyers Pay $699K, SRC Clients Pay | $655K

6802-6804 Florence Dr, Midlothian

Purchase Price:$695,000

Cash Outlay:$187,650

Cashflow:$779/mo

Cap Rate:6.18%

IRR:16.56%

Mid Term Rental

North Dallas STR With $80K+ Proven Revenue | $490K

4219 Bendwood Ln, Dallas

Purchase Price:$490,000

Cash Outlay:$132,300

Cashflow:$351/mo

Cap Rate:6.70%

IRR:15.01%

Short Term Rental

Northwest Austin Quad 100% Occupied | $630K

1903 W Loop, Austin

Purchase Price:$630,000

Cash Outlay:$170,100

Cashflow:$619/mo

Cap Rate:7.02%

IRR:16.55%

Long Term Rental

Plano 5-Unit in a Premier Submarket | $950K

1607 M Ave, Plano

Purchase Price:$950,000

Cash Outlay:$256,500

Cashflow:$231/mo

Cap Rate:6.13%

IRR:12.25%