🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Off Market San Antonio Quadplex $660k

4902 Ali Ave, San Antonio
ROI
18.22% IRR
Strategy
Mid Term Rental
3 units occupied. The 4th unit is vacant. Current rents are $2000 (midterm rental), $1210, $1350, the 4th unit is being marketed for rent at $1400. Market rate is $1400 per door for LTRs. NTOE: the pro forma below assumes a MTR tenant at $2k/ month and (3) LTR tenants at $1400 per month. Taxes $13851.

Enter your email to download the proforma

< Back to Daily Deals

Off Market San Antonio Quadplex $660k

Listed 08/19/2024

4902 Ali Ave, San Antonio

Purchase Price:$660,000

Cash Outlay:$178,200

Cashflow:$618/mo

Cap Rate:9.06%

IRR:18.22%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

DFW 1% Rule SFR Near Plano $225k

2620 Herring Cir, Sachse

Purchase Price:$225,000

Cash Outlay:$60,750

Cashflow:$73/mo

Cap Rate:6.22%

IRR:12.66%

Short Term Rental

DFW Active Short Term Rental $535k

1011 Wildwood Dr, Arlington

Purchase Price:$535,000

Cash Outlay:$144,450

Cashflow:$2,682/mo

Cap Rate:11.85%

IRR:39.13%

Mid Term Rental

Off-Market San Antonio Quadplex $585k

241 Deerwood Dr, San Antonio

Purchase Price:$585,000

Cash Outlay:$157,950

Cashflow:$868/mo

Cap Rate:7.62%

IRR:19.21%

Short Term Rental

DFW SFR w/ Built-In Equity $215k

1019 Halifax Ln, Forney

Purchase Price:$215,000

Cash Outlay:$58,050

Cashflow:$186/mo

Cap Rate:4.79%

IRR:13.63%

Short Term Rental

New Braunfels SFR w/ Built-In Equity $249k

317 Hummingbird Dr, New Braunfels

Purchase Price:$249,000

Cash Outlay:$67,230

Cashflow:$256/mo

Cap Rate:4.60%

IRR:14.17%

Long Term Rental

Killeen 1% Rule Quadplex $350k

1313 Quail Cir, Killeen

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$602/mo

Cap Rate:7.90%

IRR:20.54%