Off Market Rosharon SFR with $2970/mo Rent and A Grade Location $309K

10622 Cascade Creek Dr, Rosharon

ROI

18.85% IRR

Strategy

Short Term Rental

$2970 per month is already in place, with the property leased through April 30, 2027. This is a 2023 built, single story 4 bed, 2 bath with 1780 sqft, no deferred maintenance, HOA covered landscaping, and a broad tenant profile because of the one story floor plan. The tenant moved in March 23 2026, pays $2775 in base rent plus a $70 pet fee and $125 amenity fee, professional management is already in place with the possibility of waived management fees for the first 24 months after closing. Find another single family rental in better condition, in a better location, at a lower price, rented for a higher amount, with a better management team in place, I do not think it is possible.

Enter your email to download the proforma

< Back to Daily Deals

Off Market Rosharon SFR with $2970/mo Rent and A Grade Location $309K

Listed 05/21/2026

Download the report Talk to an agent

10622 Cascade Creek Dr, Rosharon

Purchase Price:$309,000

Cash Outlay:$83,430

Cashflow:$426/mo

Cap Rate:7.49%

IRR:18.85%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Off-Market STR AirBnB Compound Producing $175k | $890k

20122 Canterbury Rd, Porter

Purchase Price:$890,000

Cash Outlay:$240,300

Cashflow:$3,309/mo

Cap Rate:10.30%

IRR:32.46%

Long Term Rental

Houston MSA Duplex Nearly 10% Cash-on-Cash | $591K

1762 E Peach Creek Dr, Dayton

Purchase Price:$591,000

Cash Outlay:$159,570

Cashflow:$1,191/mo

Cap Rate:7.25%

IRR:21.92%

Long Term Rental

DFW Duplex: Retail Buyers Pay $699K, SRC Clients Pay | $655K

6802-6804 Florence Dr, Midlothian

Purchase Price:$695,000

Cash Outlay:$187,650

Cashflow:$779/mo

Cap Rate:6.18%

IRR:16.56%

Mid Term Rental

North Dallas STR With $80K+ Proven Revenue | $490K

4219 Bendwood Ln, Dallas

Purchase Price:$490,000

Cash Outlay:$132,300

Cashflow:$351/mo

Cap Rate:6.70%

IRR:15.01%

Short Term Rental

Northwest Austin Quad 100% Occupied | $630K

1903 W Loop, Austin

Purchase Price:$630,000

Cash Outlay:$170,100

Cashflow:$619/mo

Cap Rate:7.02%

IRR:16.55%

Long Term Rental

Plano 5-Unit in a Premier Submarket | $950K

1607 M Ave, Plano

Purchase Price:$950,000

Cash Outlay:$256,500

Cashflow:$231/mo

Cap Rate:6.13%

IRR:12.25%