🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Off-Market Houston Duplex $285k *great deal*

1439 Rustling Oaks Dr, Conroe
ROI
20.30% IRR
Strategy
Long Term Rental
Located in Conroe. Current leases total $2300 per month through March 2025. Market rate rents are $1350 per door so you'll see a nice rent bump in spring 2025. 2020 construction for minimal maintenance. This property is worth $315k and in a good area. Seller will take $285k which puts you into an excellent equity position upon closing. Taxes $4200. Here is the previous rental link so you can see images: https://redf.in/7MbNpb

Enter your email to download the proforma

< Back to Daily Deals

Off-Market Houston Duplex $285k *great deal*

Listed 08/26/2024

1439 Rustling Oaks Dr, Conroe

Purchase Price:$285,000

Cash Outlay:$76,950

Cashflow:$382/mo

Cap Rate:9.34%

IRR:20.30%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Fort Worth 1% Rule Duplex $320k

8521 Gatlinburg Dr, Fort Worth

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$566/mo

Cap Rate:7.96%

IRR:21.12%

Long Term Rental

Fort Worth 1% Rule Duplex $325k

3411 Stonewall Ln, Fort Worth

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$491/mo

Cap Rate:7.65%

IRR:19.63%

Long Term Rental

DFW Duplex *Prime Richardson Location* $360k

701-703 Royal Crest Dr, Richardson

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$199/mo

Cap Rate:6.50%

IRR:14.05%

Short Term Rental

Galveston Short Term Rental $430k

3610 Niko Ct, Galveston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$176/mo

Cap Rate:6.33%

IRR:13.22%

Short Term Rental

Houston Fully Furnished Airbnb Quadplex $590k

2705 Cleburne St, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$1,537/mo

Cap Rate:8.96%

IRR:25.98%

Long Term Rental

Killeen CASHFLOW HEAVY Quadplex Fully Occupied $415k

4707 Westcliff Rd, Killeen

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$1,317/mo

Cap Rate:9.64%

IRR:29.29%