Off-Market Dallas STR | $137K Revenue | $750K

7414 Authon Dr, Dallas

ROI

24.75% IRR

Strategy

Short Term Rental

This off-market Dallas STR produced $137,095 in 2025 revenue, $119k in 2024 (long term tenant), $136,777 in 2023, and $147k in 2022. Amazing historic top producing STR deal. Five bedrooms, three bathrooms, a private pool, vaulted ceilings, upscale finishes, and a fully furnished group-friendly layout give you a proven STR operation that can also pivot toward corporate and mid-term stays. You’re buying a guest-ready property with established revenue. Nearby Addison is advancing the $240M Addison Junction mixed-use district with office, hotel, restaurant, entertainment, and public-space development. Take a look at the location in the absolute heart of North Dallas.

Enter your email to download the proforma

< Back to Daily Deals

Off-Market Dallas STR | $137K Revenue | $750K

Listed 09/30/2026

Download the report Talk to an agent

7414 Authon Dr, Dallas

Purchase Price:$750,000

Cash Outlay:$202,500

Cashflow:$1,795/mo

Cap Rate:8.71%

IRR:24.75%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Updated Today

Short Term Rental

Austin OFF-MARKET Airbnb Earning $78K | $599K

3313 Oak Aly, Austin

Purchase Price:$599,000

Cash Outlay:$161,730

Updated Today

Long Term Rental

San Antonio Rare 2007-Built Eightplex | $850K

11106 Bel Air Dr, San Antonio

Purchase Price:$850,000

Cash Outlay:$229,500

Cashflow:$772/mo

Cap Rate:6.93%

IRR:16.12%

Updated Today

Long Term Rental

Houston OFF-MARKET New Duplex $4,800/mo | $440K

13511 Segrest Dr, Houston

Purchase Price:$440,000

Cash Outlay:$118,800

Cashflow:$1,059/mo

Cap Rate:8.72%

IRR:24.82%

Long Term Rental

Houston Low-Maintenance Living in Gated Overlook | $285K

9323 Spindlewood Dr, Houston

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$287/mo

Cap Rate:6.63%

IRR:16.37%

Long Term Rental

DFW Low-Maintenance Living in Gated Overlook | $266K

6713 Lake Overlook Dr, Fort Worth

Purchase Price:$266,000

Cash Outlay:$71,820

Cashflow:$20/mo

Cap Rate:5.30%

IRR:10.66%

Long Term Rental

Houston Ready-Made Investment Property | $270K

3016 Andiamo Ln, Katy

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$136/mo

Cap Rate:6.00%

IRR:13.32%