🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Off-Market 1% Rule Quadplex Next to Lockheed Martin

8028 Cambridge Cir, White Settlement
ROI
21.19% IRR
Strategy
Long Term Rental
Off-market 1% Rule quadplex next to Lockheed Martin. (2) 2bd units, (2) 1bd units. 3 of 4 tenants are on Section 8 Housing. Rents are $1335, 1100, 1100, and 695 (lease ends 1/31/24).

Enter your email to download the proforma

< Back to Daily Deals

Off-Market 1% Rule Quadplex Next to Lockheed Martin

Listed 01/12/2024

8028 Cambridge Cir, White Settlement

Purchase Price:$515,000

Cash Outlay:$139,050

Cashflow:$501/mo

Cap Rate:7.01%

IRR:21.19%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

New Construction Mid-Term Duplex with $20k in Closing Incentives

605 S 13th St, Temple

Purchase Price:$334,990

Cash Outlay:$83,748

Cashflow:$724/mo

Cap Rate:8.28%

IRR:28.42%

Short Term Rental

9-Bed Rent By The Room Deal in Austin

6313 Kedington St, Austin

Purchase Price:$460,000

Cash Outlay:$124,200

Cashflow:$1,267/mo

Cap Rate:9.26%

IRR:29.83%

Short Term Rental

Turnkey 3 Bed STR Pool Home on an Oversize Lot

1268 Hilltop Dr, San Marcos

Purchase Price:$350,000

Cash Outlay:$104,500

Cashflow:$1,721/mo

Cap Rate:11.49%

IRR:38.76%

Long Term Rental

Renovated 1% Rule 6-Plex in Copperas Cove

601 Sunset Ln, Copperas Cove

Purchase Price:$460,000

Cash Outlay:$147,200

Cashflow:$863/mo

Cap Rate:8.54%

IRR:19.92%

B.E.A.F

4 Bed BEAF Deal Close to Ft Sam and Downtown

2618 Green Leaf Way, San Antonio

Purchase Price:$259,000

Cash Outlay:$69,930

Cashflow:$549/mo

IRR:29.36%

Short Term Rental

Turnkey Active STR/MTR in a Great Central Location

1112 W Elsmere Pl, San Antonio

Purchase Price:$299,000

Cash Outlay:$85,730

Cashflow:$857/mo

Cap Rate:9.24%

IRR:28.85%