🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Off-Market 1% Rule Duplex in North Central San Antonio

422 Beryl Dr, San Antonio
ROI
19.92% IRR
Strategy
Long Term Rental
Off-market 1% Rule duplex in north central San Antonio. Fully leased and cash flowing from day one. Solid location close to medical centers, corporate employers, airport, downtown. Front house is 4bd/2ba rented for $1800/mo, back unit is 2bd/1ba rented for $1300/mo. All utilities paid by tenants.

Enter your email to download the proforma

< Back to Daily Deals

Off-Market 1% Rule Duplex in North Central San Antonio

Listed 10/16/2023

422 Beryl Dr, San Antonio

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$190/mo

Cap Rate:7.23%

IRR:19.92%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Off-Market Duplex Fully Occupied and Cashflowing

519-521 Clearfield Dr, New Braunfels

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$434/mo

Cap Rate:7.15%

IRR:23.16%

Mid Term Rental

2021 Quadplex Near Methodist Hospital Off I-35

6427 Luglio Ln, San Antonio

Purchase Price:$950,000

Cash Outlay:$296,500

Cashflow:$1,830/mo

Cap Rate:7.81%

IRR:22.60%

Short Term Rental

Quadplex in a Prime Location with a Low Purchase Price

8607 Putnam Dr, Austin

Purchase Price:$699,000

Cash Outlay:$228,730

Cashflow:$3,800/mo

Cap Rate:11.76%

IRR:38.19%

Mid Term Rental

Value-Add Off Market MTR in Georgetown

409 Debora Dr, Georgetown

Purchase Price:$375,000

Cash Outlay:$131,250

Cashflow:$51/mo

Cap Rate:5.73%

IRR:17.35%

Long Term Rental

Northside 1% Rule Fourplex in Houston

2131 Cromwell St, Houston

Purchase Price:$349,000

Cash Outlay:$111,600

Cashflow:$674/mo

Cap Rate:8.32%

IRR:22.53%

Long Term Rental

Pair of Off-Market 1% Rule Quadplexes

13713 Duncum St, Houston

Purchase Price:$580,000

Cash Outlay:$147,900

Cashflow:$604/mo

Cap Rate:7.35%

IRR:22.56%