🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Off-Market 1% Rule Duplex in North Central San Antonio

422 Beryl Dr, San Antonio
ROI
19.92% IRR
Strategy
Long Term Rental
Off-market 1% Rule duplex in north central San Antonio. Fully leased and cash flowing from day one. Solid location close to medical centers, corporate employers, airport, downtown. Front house is 4bd/2ba rented for $1800/mo, back unit is 2bd/1ba rented for $1300/mo. All utilities paid by tenants.

Enter your email to download the proforma

< Back to Daily Deals

Warning: Trying to access array offset on value of type bool in /home/1253018.cloudwaysapps.com/ryjmpmrbke/public_html/wp-content/plugins/oxygen/component-framework/includes/acf/oxygen-acf-integration.php on line 745

Warning: Trying to access array offset on value of type bool in /home/1253018.cloudwaysapps.com/ryjmpmrbke/public_html/wp-content/plugins/oxygen/component-framework/includes/acf/oxygen-acf-integration.php on line 746

Off-Market 1% Rule Duplex in North Central San Antonio

Listed 10/16/2023

422 Beryl Dr, San Antonio

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$190/mo

Cap Rate:7.23%

IRR:19.92%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Updated Today

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Updated Today

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%

Updated Today

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$94/mo

Cap Rate:6.12%

IRR:12.18%

Updated Today

Long Term Rental

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Short Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%