🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied Triplex Hitting the 1% Rule in Kashmere Gardens/Greater5th Ward Just Outside Downtown

4518 Los Angeles St, Houston

ROI

20.73% IRR

Strategy

Long Term Rental

Occupied triplex hitting the 1% rule in Kashmere Gardens/Greater5th Ward just outside downtown. Occupied triplex including a duplex with 3 beds, 2 baths on bottom level leased for $1150/mo, 1 bed 1 bath unit on upper level leased for $750/mo, and a separate 2 bed, 1 bath leased for $799/mo.

Enter your email to download the proforma

< Back to Daily Deals

Occupied Triplex Hitting the 1% Rule in Kashmere Gardens/Greater5th Ward Just Outside Downtown

Listed 03/21/2023

Download the report Talk to an agent

4518 Los Angeles St, Houston

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$271/mo

Cap Rate:7.05%

IRR:20.73%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%

Long Term Rental

Houston Section 8 Cash Cow Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

Houston Heavy Cashflow Duplex $385k

8102 Rhobell St, Houston

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$795/mo

Cap Rate:8.31%

IRR:22.84%

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Short Term Rental

Galveston Short Term Rental $430k

3610 Niko Ct, Galveston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$176/mo

Cap Rate:6.33%

IRR:13.22%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%