FREE book: The Book on Texas Real Estate Investing — download now

Occupied SFH + ADU with Value-Add Potential and Solid Cashflow Near Texas A&M

916 Bernard Dr, San Antonio
ROI
20.45% IRR
Strategy
Long Term Rental
Occupied SFH + ADU with value-add potential and solid cashflow near Texas A&M. 3 bed main house plus 4 bed second house on a nearly half acre lot. 964 sq ft 3 bed, 1 bath main house built in 1930. Plus 2,074 sq ft 4 bed, 2 bath second home built in 2006. Both currently occupied, with cosmetic value-add potential to reach top of market rents. Floors, paint, cabinets, counters, trimwork.

Enter your email to download the proforma

< Back to Daily Deals

Occupied SFH + ADU with Value-Add Potential and Solid Cashflow Near Texas A&M

Listed 04/25/2023

916 Bernard Dr, San Antonio

Purchase Price:$248,000

Cash Outlay:$86,960

Cashflow:$372/mo

Cap Rate:7.08%

IRR:20.45%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen Quadplex With Good Cash Flow | $340k

4204 Lake Rd, Killeen

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$543/mo

Cap Rate:7.75%

IRR:20.12%

Long Term Rental

North Richland Hills Duplex With Premier Schools | $340k

7316 Davis Blvd, North Richland Hills

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$184/mo

Cap Rate:6.49%

IRR:13.99%

Mid Term Rental

Houston New Construction Fourplex Near Major Employers | $670k

4562 Teton St Unit A-D, Houston

Purchase Price:$670,000

Cash Outlay:$180,900

Cashflow:$656/mo

Cap Rate:7.01%

IRR:16.53%

Long Term Rental

DFW Modern 4-Bed Retreat with Community Amenities | 285K

2928 Shoemaker Dr, Royse City

Purchase Price:$285000

Cash Outlay:$76,950

Cashflow:$391/mo

Cap Rate:7.04%

IRR:18.37%

Long Term Rental

San Antonio Two Homes on One Lot Near Lackland | $245k

1412 Whitman Ave, San Antonio

Purchase Price:$245,000

Cash Outlay:$66,150

Cashflow:$536/mo

Cap Rate:8.46%

IRR:23.55%

Long Term Rental

San Marcos Fully Occupied Quadplex | $500k

801 Bracewood Cir, San Marcos

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$548/mo

Cap Rate:7.15%

IRR:17.21%