🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied SFH + ADU with Value-Add Potential and Solid Cashflow Near Texas A&M

916 Bernard Dr, San Antonio
ROI
20.45% IRR
Strategy
Long Term Rental
Occupied SFH + ADU with value-add potential and solid cashflow near Texas A&M. 3 bed main house plus 4 bed second house on a nearly half acre lot. 964 sq ft 3 bed, 1 bath main house built in 1930. Plus 2,074 sq ft 4 bed, 2 bath second home built in 2006. Both currently occupied, with cosmetic value-add potential to reach top of market rents. Floors, paint, cabinets, counters, trimwork.

Enter your email to download the proforma

< Back to Daily Deals

Occupied SFH + ADU with Value-Add Potential and Solid Cashflow Near Texas A&M

Listed 04/25/2023

916 Bernard Dr, San Antonio

Purchase Price:$248,000

Cash Outlay:$86,960

Cashflow:$372/mo

Cap Rate:7.08%

IRR:20.45%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Off-Market Duplex Fully Occupied and Cashflowing

519-521 Clearfield Dr, New Braunfels

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$434/mo

Cap Rate:7.15%

IRR:23.16%

Mid Term Rental

2021 Quadplex Near Methodist Hospital Off I-35

6427 Luglio Ln, San Antonio

Purchase Price:$950,000

Cash Outlay:$296,500

Cashflow:$1,830/mo

Cap Rate:7.81%

IRR:22.60%

Short Term Rental

Quadplex in a Prime Location with a Low Purchase Price

8607 Putnam Dr, Austin

Purchase Price:$699,000

Cash Outlay:$228,730

Cashflow:$3,800/mo

Cap Rate:11.76%

IRR:38.19%

Mid Term Rental

Value-Add Off Market MTR in Georgetown

409 Debora Dr, Georgetown

Purchase Price:$375,000

Cash Outlay:$131,250

Cashflow:$51/mo

Cap Rate:5.73%

IRR:17.35%

Long Term Rental

Northside 1% Rule Fourplex in Houston

2131 Cromwell St, Houston

Purchase Price:$349,000

Cash Outlay:$111,600

Cashflow:$674/mo

Cap Rate:8.32%

IRR:22.53%

Long Term Rental

Pair of Off-Market 1% Rule Quadplexes

13713 Duncum St, Houston

Purchase Price:$580,000

Cash Outlay:$147,900

Cashflow:$604/mo

Cap Rate:7.35%

IRR:22.56%