4507 Worth St, Dallas
Purchase Price:$675,000
Cash Outlay:$212,250
Cashflow:$1,290/mo
Cap Rate:7.78%
IRR:24.70%
Mid Term Rental
New Construction Quadplex Near I-35 in Windcrest7103 Georgeann Dr, San Antonio
Purchase Price:$859,900
Cash Outlay:$272,173
Cashflow:$1,562/mo
Cap Rate:7.66%
IRR:21.87%
Mid Term Rental
Tobin Hill 8-Unit Complex Next to San Antonio College and The Pearl1625 McCullough Ave, San Antonio
Purchase Price:$950,000
Cash Outlay:$364,000
Cashflow:$1,798/mo
Cap Rate:8.06%
IRR:19.01%
Short Term Rental
Upgraded Northwood Pool Home with $10k Seller Credit430 Woodcrest Dr, San Antonio
Purchase Price:$490,000
Cash Outlay:$142,300
Cashflow:$1,977/mo
Cap Rate:10.41%
IRR:26.98%
Short Term Rental
Updated 4 Bed STR with a Pool Near Downtown, Airport, and Military Bases541 Fenwick Dr, Windcrest
Purchase Price:$375,000
Cash Outlay:$111,250
Cashflow:$1,250/mo
Cap Rate:10.13%
IRR:24.23%
Short Term Rental
Turnkey Pool Home Active on Airbnb with Excellent Yield Comes Fully Furnished8222 Colgate St, Houston
Purchase Price:$499,000
Cash Outlay:$134,730
Cashflow:$1,868/mo
Cap Rate:10.88%
IRR:27.70%
Mid Term Rental
New Construction Fourplex by Medical District and UofH6423 New York St, Houston
Purchase Price:$900,000
Cash Outlay:$273,000
Cashflow:$ 1,345/mo
Cap Rate:7.97%
IRR:21.49%
