🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied Quadplex Below Market Rents with Value-Add Opportunity

1107 Eastside Dr, Killeen
ROI
18.11% IRR
Strategy
Long Term Rental
Occupied quadplex below market rents with value-add opportunity. All 2/1 units currently leased for $2900/mo. Potential to update units and increase rents to $3600-4000/mo, above 1% Rule. Two story quadplex built in 1984. 3,696 total sq ft with all 2 bed, 1 bath units. Unit A pays $700/mo expiring May 2024, Unit B pays $660 m2m, Unit C pays $745/mo expiring November 2024, Unit D pays $795 expires May 2024. Property next door just leased 3 units for $950/mo.

Enter your email to download the proforma

< Back to Daily Deals

Occupied Quadplex Below Market Rents with Value-Add Opportunity

Listed 12/20/2023

1107 Eastside Dr, Killeen

Purchase Price:$124,500

Cash Outlay:$413/mo

Cashflow:$413/mo

Cap Rate:7.50%

IRR:18.11%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston Duplex $230k

3230 Scotch Moss Ln, La Porte

Purchase Price:$230,000

Cash Outlay:$62,100

Cashflow:$574/mo

Cap Rate:8.98%

IRR:25.06%

Long Term Rental

San Antonio Renovated Duplex $275k

5110 Meadow Cv, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$67/mo

Cap Rate:6.03%

IRR:11.20%

Long Term Rental

Copperas Cove 6-Plex $365k

501 Sunset Ln, Copperas Cove

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$907/mo

Cap Rate:8.97%

IRR:25.02%

Long Term Rental

DFW Fully Occupied Duplex $425k

1009 Vera Ct, Irving

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$195/mo

Cap Rate:6.54%

IRR:13.58%

Short Term Rental

Austin High Performing AirBnB $685k

2511 Piping Rock Trl, Austin

Purchase Price:$685,000

Cash Outlay:$184,950

Cashflow:$679/mo

Cap Rate:7.17%

IRR:16.57%

Long Term Rental

Houston Seller Financing Triplex $295k

2521 Texas Ave, Texas City

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$1,357/mo

Cap Rate:10.92%

IRR:34.01%