Occupied Fourplex Hitting the 1% Rule Next to Fort Hood

4503 Chase Circle, Killeen
ROI
19.73% IRR
Strategy
Long Term Rental
Occupied fourplex hitting the 1% rule next to Fort Hood. All 2 bed units, currently leased for $3220/mo with positive cash flow and gross rent potential of $3600/mo at market rates. Asking price $330k with multiple offers, expect to offer $340-350k to be competitive. All 2 beds, 1bath. Currently leased for $700-900/mo producing $75-100 in cash flow, with market rents supporting $900/mo for over $400/mo in cash flow.

Enter your email to download the proforma

Join our Daily Deal List - Single property

< Back to Daily Deals

Occupied Fourplex Hitting the 1% Rule Next to Fort Hood

Listed 03/27/2023

4503 Chase Circle, Killeen

Purchase Price:$340,000

Cash Outlay:$101,800

Cashflow:$4049/mo

Cap Rate:7.08%

IRR:19.73%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

New Construction Quadplex Near I-35 in Windcrest

7103 Georgeann Dr, San Antonio

Purchase Price:$859,900

Cash Outlay:$272,173

Cashflow:$1,562/mo

Cap Rate:7.66%

IRR:21.87%

Mid Term Rental

Tobin Hill 8-Unit Complex Next to San Antonio College and The Pearl

1625 McCullough Ave, San Antonio

Purchase Price:$950,000

Cash Outlay:$364,000

Cashflow:$1,798/mo

Cap Rate:8.06%

IRR:19.01%

Short Term Rental

Updated 4 Bed STR with a Pool Near Downtown, Airport, and Military Bases

541 Fenwick Dr, Windcrest

Purchase Price:$375,000

Cash Outlay:$111,250

Cashflow:$1,250/mo

Cap Rate:10.13%

IRR:24.23%

Short Term Rental

Turnkey Pool Home Active on Airbnb with Excellent Yield Comes Fully Furnished

8222 Colgate St, Houston

Purchase Price:$499,000

Cash Outlay:$134,730

Cashflow:$1,868/mo

Cap Rate:10.88%

IRR:27.70%

Mid Term Rental

New Construction Fourplex by Medical District and UofH

6423 New York St, Houston

Purchase Price:$900,000

Cash Outlay:$273,000

Cashflow:$ 1,345/mo

Cap Rate:7.97%

IRR:21.49%

Long Term Rental

Mixed Use 24 Unit Grossing $18k/mo with Upside to Increase

4931 Texoma Pkwy, Denison

Purchase Price:$1,500,000

Cash Outlay:$480,000

Cashflow:$2,741/mo

Cap Rate:8.48%

IRR:22.17%