🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied Fourplex Hitting the 1% Rule Next to Fort Hood

4503 Chase Circle, Killeen
ROI
19.73% IRR
Strategy
Long Term Rental
Occupied fourplex hitting the 1% rule next to Fort Hood. All 2 bed units, currently leased for $3220/mo with positive cash flow and gross rent potential of $3600/mo at market rates. Asking price $330k with multiple offers, expect to offer $340-350k to be competitive. All 2 beds, 1bath. Currently leased for $700-900/mo producing $75-100 in cash flow, with market rents supporting $900/mo for over $400/mo in cash flow.

Enter your email to download the proforma

< Back to Daily Deals

Occupied Fourplex Hitting the 1% Rule Next to Fort Hood

Listed 03/27/2023

4503 Chase Circle, Killeen

Purchase Price:$340,000

Cash Outlay:$101,800

Cashflow:$4049/mo

Cap Rate:7.08%

IRR:19.73%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

DFW SFR w/ Built-In Equity $215k

1019 Halifax Ln, Forney

Purchase Price:$215,000

Cash Outlay:$58,050

Cashflow:$186/mo

Cap Rate:4.79%

IRR:13.63%

Short Term Rental

New Braunfels SFR w/ Built-In Equity $249k

317 Hummingbird Dr, New Braunfels

Purchase Price:$249,000

Cash Outlay:$67,230

Cashflow:$256/mo

Cap Rate:4.60%

IRR:14.17%

Long Term Rental

Killeen 1% Rule Quadplex $350k

1313 Quail Cir, Killeen

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$602/mo

Cap Rate:7.90%

IRR:20.54%

Long Term Rental

DFW Value-Add Duplex $370k

316 Shady Valley Dr, Mansfield

Purchase Price:$370,000

Cash Outlay:$99,900

Cashflow:$692/mo

Cap Rate:8.08%

IRR:21.39%

Long Term Rental

Houston New Construction Duplex $409k

7813 Laura Koppe Rd, Houston

Purchase Price:$409,000

Cash Outlay:$110,430

Cashflow:$163/mo

Cap Rate:6.31%

IRR:13.08%

Long Term Rental

DFW 10-Plex Near Universities $800k

613 W Hickory St, Denton

Purchase Price:$800,000

Cash Outlay:$216,000

Cashflow:$1,015/mo

Cap Rate:7.36%

IRR:18.00%