🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied Duplex With Cosmetic Value-Add and Cashflow Potential

1103 Jacqueline St, Killeen
ROI
19.37% IRR
Strategy
Value-Add Long Term Rental
Occupied duplex below market rent right around breakeven currently with significant upside to rent rates with very light cosmetic updates.

Enter your email to download the proforma

< Back to Daily Deals

Occupied Duplex With Cosmetic Value-Add and Cashflow Potential

Listed 03/09/2023

1103 Jacqueline St, Killeen

Purchase Price:$150,000

Cash Outlay:$48,000

Cashflow:$212/mo

Cap Rate:7.18%

IRR:19.37%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston Off-Market Single Family Rental $320k

10503 Moon Valley Ln, Rosharon

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$39/mo

Cap Rate:6.30%

IRR:11.86%

Long Term Rental

Temple New Construction Duplex $365k

318 Dolphin Dr, Temple

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$219/mo

Cap Rate:5.12%

IRR:12.89%

Long Term Rental

Arlington Equity + Cashflow Duplex $385k

531 Norwood Cir E, Arlington

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$358/mo

Cap Rate:6.95%

IRR:16.25%

Long Term Rental

Killeen CASHFLOW HEAVY Quadplex Fully Occupied $400k

4707 Westcliff Rd, Killeen

Purchase Price:$400,000

Cash Outlay:$108,000

Cashflow:$1,106/mo

Cap Rate:9.15%

IRR:26.92%

Long Term Rental

San Antonio 1% Rule CASHCOW Quadplex $530k

6719 Brothers Ln, San Antonio

Purchase Price:$530,000

Cash Outlay:$143,100

Cashflow:$1,106/mo

Cap Rate:8.34%

IRR:22.97%

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%