FREE book: The Book on Texas Real Estate Investing — download now

Occupied Duplex with Cashflow From Day One and Significant Upside in Rents

12309 Ormandy St, Houston
ROI
21.18% IRR
Strategy
Long Term Rental
Occupied duplex with cashflow from day one and significant upside in rents. One side completely renovated, other unit has new roof, paint, & fence. Currently leased for $2900/mo about 10% below market. Occupied duplex with a 3 bed unit leased for $1650/mo and 2 bed unit leased for $1250/mo, both housing vouchers. Tenants pay electric and gas, landlord pays water. Market rents support $1800+/mo for 3 bed and $1500+/mo for 2 bed (increase already applied for with housing authority), hitting the 1% Rule.

Enter your email to download the proforma

< Back to Daily Deals

Occupied Duplex with Cashflow From Day One and Significant Upside in Rents

Listed 03/21/2023

12309 Ormandy St, Houston

Purchase Price:$345,000

Cash Outlay:$93,150

Cashflow:$382/mo

Cap Rate:7.17%

IRR:21.18%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

College Station University Housing Quadplex $445k

309 Manuel Dr, College Station

Purchase Price:$445,000

Cash Outlay:$120,150

Cashflow:$99/mo

Cap Rate:6.26%

IRR:12.36%

Long Term Rental

San Antonio Cashflowing Quadplex $485k

6735 Brothers, San Antonio

Purchase Price:$485,000

Cash Outlay:$130,950

Cashflow:$534/mo

Cap Rate:7.31%

IRR:17.30%

Long Term Rental

DFW One Percent Rule Quadplex $520k

8005 Rothington Rd, Dallas

Purchase Price:$520,000

Cash Outlay:$140,400

Cashflow:$704/mo

Cap Rate:7.61%

IRR:18.74%

Mid Term Rental

San Antonio AirBnb or Mid Term Rental Duplex $275k

5411 Jose Ln, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$535/mo

Cap Rate:8.32%

IRR:22.13%

Long Term Rental

Central Texas CASH COW LTR Duplex $289k

907 E Main St, Troy

Purchase Price:$289,000

Cash Outlay:$78,030

Cashflow:$852/mo

Cap Rate:9.53%

IRR:27.89%

Long Term Rental

Houston One Percent Rule LTR Duplex $325k

9032 Jutland Rd, Houston

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$511/mo

Cap Rate:7.87%

IRR:19.99%