🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied Duplex with Cashflow From Day One and Significant Upside in Rents

12309 Ormandy St, Houston
ROI
21.18% IRR
Strategy
Long Term Rental
Occupied duplex with cashflow from day one and significant upside in rents. One side completely renovated, other unit has new roof, paint, & fence. Currently leased for $2900/mo about 10% below market. Occupied duplex with a 3 bed unit leased for $1650/mo and 2 bed unit leased for $1250/mo, both housing vouchers. Tenants pay electric and gas, landlord pays water. Market rents support $1800+/mo for 3 bed and $1500+/mo for 2 bed (increase already applied for with housing authority), hitting the 1% Rule.

Enter your email to download the proforma

< Back to Daily Deals

Occupied Duplex with Cashflow From Day One and Significant Upside in Rents

Listed 03/21/2023

12309 Ormandy St, Houston

Purchase Price:$345,000

Cash Outlay:$93,150

Cashflow:$382/mo

Cap Rate:7.17%

IRR:21.18%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston Duplex $230k

3230 Scotch Moss Ln, La Porte

Purchase Price:$230,000

Cash Outlay:$62,100

Cashflow:$574/mo

Cap Rate:8.98%

IRR:25.06%

Long Term Rental

San Antonio Renovated Duplex $275k

5110 Meadow Cv, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$67/mo

Cap Rate:6.03%

IRR:11.20%

Long Term Rental

Copperas Cove 6-Plex $365k

501 Sunset Ln, Copperas Cove

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$907/mo

Cap Rate:8.97%

IRR:25.02%

Long Term Rental

DFW Fully Occupied Duplex $425k

1009 Vera Ct, Irving

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$195/mo

Cap Rate:6.54%

IRR:13.58%

Short Term Rental

Austin High Performing AirBnB $685k

2511 Piping Rock Trl, Austin

Purchase Price:$685,000

Cash Outlay:$184,950

Cashflow:$679/mo

Cap Rate:7.17%

IRR:16.57%

Long Term Rental

Houston Seller Financing Triplex $295k

2521 Texas Ave, Texas City

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$1,357/mo

Cap Rate:10.92%

IRR:34.01%