🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied Duplex in 5th Ward with Rental Upside to Hit 1% Rule

4612 Hershe St, Houston
ROI
20.47% IRR
Strategy
Long Term Rental
Occupied duplex in 5th Ward with rental upside to hit 1% Rule. 3 bed units both currently rented 25% below market. Fully renovated in 2018 including new hvac, electrical, and plumbing. Two story 2,592 sq ft duplex built in 1938, totally renovated in 2018 with new electrical, plumbing, hvac. Both sides currently rented for $1350/mo with owner-paid water averaging $150/mo. Market rents $1700-1800/mo.

Enter your email to download the proforma

< Back to Daily Deals

Occupied Duplex in 5th Ward with Rental Upside to Hit 1% Rule

Listed 05/17/2023

4612 Hershe St, Houston

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$339/mo

Cap Rate:6.98%

IRR:20.47%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Occupied Quadplex Near Military Base $420k

1606 Aztec Trce, Harker Heights

Purchase Price:$420,000

Cash Outlay:$113,400

Cashflow:$382/mo

Cap Rate:6.47%

IRR:15.51%

Short Term Rental

Fully Occupied STR/MTR/LTR Quadplex $495k

410 Estelle St, Houston

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$514/mo

Cap Rate:6.63%

IRR:16.25%

Long Term Rental

Turnkey 5-Plex Exceeding The 1% Rule $595k

3918 McKinney Ext, La Marque

Purchase Price:$595,000

Cash Outlay:$160,650

Cashflow:$1,200/mo

Cap Rate:7.80%

IRR:21.76%

Long Term Rental

Renovated Quadplex Exceeding The 1% Rule $650k

912 Isbell Rd, Fort Worth

Purchase Price:$650,000

Cash Outlay:$175,500

Cashflow:$1,104/mo

Cap Rate:7.42%

IRR:19.97%

Long Term Rental

Cashflowing Off-Market Houston SFR $200k *great deal*

5414 Canterway Dr, Houston

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$245/mo

Cap Rate:6.64%

IRR:18.32%

Long Term Rental

Cashflowing Triplex Near Military Base $300k

900-910 S 15th St, Copperas Cove

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$435/mo

Cap Rate:9.28%

IRR:20.72%