🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied Duplex in 5th Ward with Rental Upside to Hit 1% Rule

4612 Hershe St, Houston
ROI
20.47% IRR
Strategy
Long Term Rental
Occupied duplex in 5th Ward with rental upside to hit 1% Rule. 3 bed units both currently rented 25% below market. Fully renovated in 2018 including new hvac, electrical, and plumbing. Two story 2,592 sq ft duplex built in 1938, totally renovated in 2018 with new electrical, plumbing, hvac. Both sides currently rented for $1350/mo with owner-paid water averaging $150/mo. Market rents $1700-1800/mo.

Enter your email to download the proforma

< Back to Daily Deals

Occupied Duplex in 5th Ward with Rental Upside to Hit 1% Rule

Listed 05/17/2023

4612 Hershe St, Houston

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$339/mo

Cap Rate:6.98%

IRR:20.47%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%

Long Term Rental

Houston Single Family Rental $250k

3606 Fuller Bluff Dr, Spring

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$56/mo

Cap Rate:6.07%

IRR:12.06%

Long Term Rental

Victoria Quadplex w/ Heavy Cashflow $315k

1808 Wildwood St, Victoria

Purchase Price:$315,000

Cash Outlay:$85,050

Cashflow:$632/mo

Cap Rate:8.24%

IRR:22.15%

Long Term Rental

DFW Prime Location Househack Duplex $389k

716 Billie Ruth Ln, Hurst

Purchase Price:$389,000

Cash Outlay:$105,030

Cashflow:$51/mo

Cap Rate:5.65%

IRR:11.23%

Long Term Rental

Houston Single Family Rental $200k

29610 Golden Vines Ln, Spring

Purchase Price:$200,000

Cash Outlay:$54,000

Cashflow:$216/mo

Cap Rate:7.13%

IRR:16.92%

Long Term Rental

Killeen Cashflowing Quadplex $380k

1710 Windward Dr, Killeen

Purchase Price:$380,000

Cash Outlay:$102,600

Cashflow:$473/mo

Cap Rate:7.33%

IRR:17.86%