Occupied Duplex in 5th Ward with Rental Upside to Hit 1% Rule

4612 Hershe St, Houston
ROI
20.47% IRR
Strategy
Long Term Rental
Occupied duplex in 5th Ward with rental upside to hit 1% Rule. 3 bed units both currently rented 25% below market. Fully renovated in 2018 including new hvac, electrical, and plumbing. Two story 2,592 sq ft duplex built in 1938, totally renovated in 2018 with new electrical, plumbing, hvac. Both sides currently rented for $1350/mo with owner-paid water averaging $150/mo. Market rents $1700-1800/mo.

Enter your email to download the proforma

Join our Daily Deal List - Single property

< Back to Daily Deals

Occupied Duplex in 5th Ward with Rental Upside to Hit 1% Rule

Listed 07/13/2023

4612 Hershe St, Houston

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$339/mo

Cap Rate:6.98%

IRR:20.47%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Turnkey Duplex Built in 2022 with Solid Price:Rent Ratio and Rapid Development Nearby

5037 Van Fleet St #A/B, Houston

Purchase Price:$400,000

Cash Outlay:$128,000

Cashflow:$192/mo

Cap Rate:6.61%

IRR:16.89%

Updated Today

Long Term Rental

Cashflowing 5-Unit Complex Next to Lyndon B Johnson Hospital

5603 Pickfair St, Houston

Purchase Price:$500,000

Cash Outlay:$160,000

Cashflow:$468/mo

Cap Rate:7.43%

IRR:16.19%

Updated Today

Long Term Rental

Strong Cashflow 34-Unit Complex

2183 E Cherry St, Paris

Purchase Price:$1,900,000

Cash Outlay:$683,000

Cashflow:$4,281/mo

Cap Rate:8.65%

IRR:22.95%

Long Term Rental

Cashflow 6-Unit in Killeen Hitting 1% Rule

607 W Church Ave, Killeen

Purchase Price:$415,000

Cash Outlay:$132,800

Cashflow:$455/mo

Cap Rate:7.62%

IRR:19.28%

Long Term Rental

Renovated 1% Rule duplex in Killeen

1802 Fairview Dr, Killeen

Purchase Price:$215,000

Cash Outlay:$58,050

Cashflow:$131/mo

Cap Rate:7.19%

IRR:19.78%

Long Term Rental

Cashflow Quadplex in Killeen

1703 Spring Rose Cir, Killeen

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$245/mo

Cap Rate:7.30%

IRR:17.50%