🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied Duplex Already Hitting 1% Rule with More Upside in Rents

1817 Brittain St, Fort Worth
ROI
22.33% IRR
Strategy
Short Term Rental
Occupied duplex already hitting 1% Rule with more upside in rents. Updated 2 bed units leased for $1195 each, market rents $1300+. Single story duplex built in 1947 with 765 sq ft per unit. Both units updated inside with hardwood floors, granite counters, newer HVAC. Separate utilities. Each unit is leased for $1195/mo, with 1817 expiring 3/1/2024 and 1819 expiring 6/30/2023.

Enter your email to download the proforma

< Back to Daily Deals

Occupied Duplex Already Hitting 1% Rule with More Upside in Rents

Listed 03/16/2023

1817 Brittain St, Fort Worth

Purchase Price:$239,000

Cash Outlay:$64,530

Cashflow:$328/mo

Cap Rate:7.48%

IRR:22.33%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%

Long Term Rental

Houston Duplex 10 Minutes to The Woodlands $275k

217 Lazy Ln, Conroe

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$287/mo

Cap Rate:7.09%

IRR:16.92%

Long Term Rental

Houston 100% Occupied Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

DFW Cashflowing Quadplex $495k

3200 McLean St, Fort Worth

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$690/mo

Cap Rate:7.51%

IRR:18.95%

Short Term Rental

Houston Pair Of Single Family STRs $565k

2302 Sumpter St, Houston

Purchase Price:$565,000

Cash Outlay:$152,550

Cashflow:$2,246/mo

Cap Rate:10.61%

IRR:33.96%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%