🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied Duplex Already Hitting 1% Rule with More Upside in Rents

1817 Brittain St, Fort Worth
ROI
22.33% IRR
Strategy
Short Term Rental
Occupied duplex already hitting 1% Rule with more upside in rents. Updated 2 bed units leased for $1195 each, market rents $1300+. Single story duplex built in 1947 with 765 sq ft per unit. Both units updated inside with hardwood floors, granite counters, newer HVAC. Separate utilities. Each unit is leased for $1195/mo, with 1817 expiring 3/1/2024 and 1819 expiring 6/30/2023.

Enter your email to download the proforma

< Back to Daily Deals

Occupied Duplex Already Hitting 1% Rule with More Upside in Rents

Listed 03/16/2023

1817 Brittain St, Fort Worth

Purchase Price:$239,000

Cash Outlay:$64,530

Cashflow:$328/mo

Cap Rate:7.48%

IRR:22.33%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$94/mo

Cap Rate:6.12%

IRR:12.18%

Long Term Rental

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Short Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%