🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied and Cashflowing Triplex Hitting 1% Rule in Independence Heights with 3 Beds

217 Cockerel St, Houston
ROI
21.24% IRR
Strategy
Long Term Rental
Occupied and cashflowing triplex hitting 1% Rule in Independence Heights. 3 bed main house leased for $1375 with two 1 bed apartments leased for $650 & $653. Triplex with 1100sq ft 3 bed main house leased for $1375 and two 1 bed apartments leased for $650 & $653. Built in 1920, tenants pay all utilities. : Gentrifying Independence Heights 10 minutes from downtown Houston. New construction in surrounding blocks.

Enter your email to download the proforma

< Back to Daily Deals

Occupied and Cashflowing Triplex Hitting 1% Rule in Independence Heights with 3 Beds

Listed 04/19/2023

217 Cockerel St, Houston

Purchase Price:$259,000

Cash Outlay:$69,930

Cashflow:$291/mo

Cap Rate:7.19%

IRR:21.24%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

DFW Mid Term Rental Duplexes $462k

2908 S Fielder Rd, Arlington

Purchase Price:$462,000

Cash Outlay:$124,740

Cashflow:$257/mo

Cap Rate:8.53%

IRR:16.20%

Long Term Rental

DFW Cashflowing Quadplex $540k

3200 McLean St, Fort Worth

Purchase Price:$540,000

Cash Outlay:$145,800

Cashflow:$239/mo

Cap Rate:8.79%

IRR:15.76%

Long Term Rental

DFW Cashflowing 6-Plex $650k

513 NW 6th St, Mineral Wells

Purchase Price:$650,000

Cash Outlay:$175,500

Cashflow:$933/mo

Cap Rate:9.34%

IRR:20.72%

B.E.A.F

Appreciating Houston B.E.A.F. Single Family Rental $250k

1818 Jara Ct, Spring

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$30/mo

Cap Rate:8.37%

IRR:13.89%

B.E.A.F

Appreciating DFW B.E.A.F. Single Family Rental $335k

2490 Leona St, Forney

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$100/mo

Cap Rate:8.14%

IRR:13.89%

Long Term Rental

Turnkey 5-Plex Exceeding The 1% Rule $595k *excellent deal, will move quickly*

3918 McKinney Ext, La Marque

Purchase Price:$595,000

Cash Outlay:$160,650

Cashflow:$1,145/mo

Cap Rate:10.02%

IRR:23.57%