🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied and Cashflowing Triplex Hitting 1% Rule in Independence Heights with 3 Beds

217 Cockerel St, Houston
ROI
21.24% IRR
Strategy
Long Term Rental
Occupied and cashflowing triplex hitting 1% Rule in Independence Heights. 3 bed main house leased for $1375 with two 1 bed apartments leased for $650 & $653. Triplex with 1100sq ft 3 bed main house leased for $1375 and two 1 bed apartments leased for $650 & $653. Built in 1920, tenants pay all utilities. : Gentrifying Independence Heights 10 minutes from downtown Houston. New construction in surrounding blocks.

Enter your email to download the proforma

< Back to Daily Deals

Occupied and Cashflowing Triplex Hitting 1% Rule in Independence Heights with 3 Beds

Listed 04/19/2023

217 Cockerel St, Houston

Purchase Price:$259,000

Cash Outlay:$69,930

Cashflow:$291/mo

Cap Rate:7.19%

IRR:21.24%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%

Long Term Rental

Houston Duplex 10 Minutes to The Woodlands $275k

217 Lazy Ln, Conroe

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$287/mo

Cap Rate:7.09%

IRR:16.92%

Long Term Rental

Houston 100% Occupied Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

DFW Cashflowing Quadplex $495k

3200 McLean St, Fort Worth

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$690/mo

Cap Rate:7.51%

IRR:18.95%

Short Term Rental

Houston Pair Of Single Family STRs $565k

2302 Sumpter St, Houston

Purchase Price:$565,000

Cash Outlay:$152,550

Cashflow:$2,246/mo

Cap Rate:10.61%

IRR:33.96%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%