Occupied 8-Unit Building with Strong Cash Flow Potential

1203 Urbantke Ct, Copperas Cove
ROI
15.95% IRR
Strategy
Long Term Rental
Occupied 8-unit building with strong cash flow potential. All 1 bed 1 baths rented for $550/mo on average, market rents $650-675/mo. Two story 8-plex with 1 bed, 1 bath units built in 1974. Fully leased with 2 units at $500/mo, 3 units at $550/mo, and 3 units at $600/mo. Market rents $650-675/mo.

Enter your email to download the proforma

Join our Daily Deal List - Single property

< Back to Daily Deals

Occupied 8-Unit Building with Strong Cash Flow Potential

Listed 09/21/2023

1203 Urbantke Ct, Copperas Cove

Purchase Price:$565,000

Cash Outlay:$190,800

Cashflow:$627/mo

Cap Rate:7.36%

IRR:15.95%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

New Construction Quadplex Near I-35 in Windcrest

7103 Georgeann Dr, San Antonio

Purchase Price:$859,900

Cash Outlay:$272,173

Cashflow:$1,562/mo

Cap Rate:7.66%

IRR:21.87%

Mid Term Rental

Tobin Hill 8-Unit Complex Next to San Antonio College and The Pearl

1625 McCullough Ave, San Antonio

Purchase Price:$950,000

Cash Outlay:$364,000

Cashflow:$1,798/mo

Cap Rate:8.06%

IRR:19.01%

Short Term Rental

Updated 4 Bed STR with a Pool Near Downtown, Airport, and Military Bases

541 Fenwick Dr, Windcrest

Purchase Price:$375,000

Cash Outlay:$111,250

Cashflow:$1,250/mo

Cap Rate:10.13%

IRR:24.23%

Short Term Rental

Turnkey Pool Home Active on Airbnb with Excellent Yield Comes Fully Furnished

8222 Colgate St, Houston

Purchase Price:$499,000

Cash Outlay:$134,730

Cashflow:$1,868/mo

Cap Rate:10.88%

IRR:27.70%

Mid Term Rental

New Construction Fourplex by Medical District and UofH

6423 New York St, Houston

Purchase Price:$900,000

Cash Outlay:$273,000

Cashflow:$ 1,345/mo

Cap Rate:7.97%

IRR:21.49%

Long Term Rental

Mixed Use 24 Unit Grossing $18k/mo with Upside to Increase

4931 Texoma Pkwy, Denison

Purchase Price:$1,500,000

Cash Outlay:$480,000

Cashflow:$2,741/mo

Cap Rate:8.48%

IRR:22.17%