1203 Urbantke Ct, Copperas Cove
Purchase Price:$565,000
Cash Outlay:$190,800
Cashflow:$627/mo
Cap Rate:7.36%
IRR:15.95%
Long Term Rental
Cashflowing Off-Market Houston SFR $200k *great deal*5414 Canterway Dr, Houston
Purchase Price:$300,000
Cash Outlay:$81,000
Cashflow:$245/mo
Cap Rate:6.64%
IRR:18.32%
Long Term Rental
Cashflowing Triplex Near Military Base $300k900-910 S 15th St, Copperas Cove
Purchase Price:$300,000
Cash Outlay:$81,000
Cashflow:$435/mo
Cap Rate:9.28%
IRR:20.72%
Long Term Rental
San Antonio Quadplex Exceeding The 1% Rule $510k *great deal*6703 Brothers Ln, San Antonio
Purchase Price:$510,000
Cash Outlay:$137,700
Cashflow:$1,232/mo
Cap Rate:10.48%
IRR:26.22%
Mid Term Rental
DFW Mid Term Rental Duplexes $462k2908 S Fielder Rd, Arlington
Purchase Price:$462,000
Cash Outlay:$124,740
Cashflow:$257/mo
Cap Rate:8.53%
IRR:16.20%
Long Term Rental
DFW Cashflowing Quadplex $540k3200 McLean St, Fort Worth
Purchase Price:$540,000
Cash Outlay:$145,800
Cashflow:$239/mo
Cap Rate:8.79%
IRR:15.76%
Long Term Rental
DFW Cashflowing 6-Plex $650k513 NW 6th St, Mineral Wells
Purchase Price:$650,000
Cash Outlay:$175,500
Cashflow:$933/mo
Cap Rate:9.34%
IRR:20.72%
