🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied 8-Unit Building with Strong Cash Flow Potential

1203 Urbantke Ct, Copperas Cove
ROI
15.31% IRR
Strategy
Long Term Rental
Occupied 8-unit building with strong cash flow potential. All 1 bed 1 baths rented for $550/mo on average, market rents $650-675/mo. Two story 8-plex with 1 bed, 1 bath units built in 1974. Fully leased with 2 units at $500/mo, 3 units at $550/mo, and 3 units at $600/mo. Market rents $650-675/mo.

Enter your email to download the proforma

< Back to Daily Deals

Occupied 8-Unit Building with Strong Cash Flow Potential

Listed 06/23/2023

1203 Urbantke Ct, Copperas Cove

Purchase Price:$575,000

Cash Outlay:$194,000

Cashflow:$781/mo

Cap Rate:7.51%

IRR:15.31%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Fort Worth 1% Rule Duplex $320k

8521 Gatlinburg Dr, Fort Worth

Purchase Price:$320,000

Cash Outlay:$86,400

Cashflow:$566/mo

Cap Rate:7.96%

IRR:21.12%

Long Term Rental

Fort Worth 1% Rule Duplex $325k

3411 Stonewall Ln, Fort Worth

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$491/mo

Cap Rate:7.65%

IRR:19.63%

Long Term Rental

DFW Duplex *Prime Richardson Location* $360k

701-703 Royal Crest Dr, Richardson

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$199/mo

Cap Rate:6.50%

IRR:14.05%

Short Term Rental

Galveston Short Term Rental $430k

3610 Niko Ct, Galveston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$176/mo

Cap Rate:6.33%

IRR:13.22%

Short Term Rental

Houston Fully Furnished Airbnb Quadplex $590k

2705 Cleburne St, Houston

Purchase Price:$590,000

Cash Outlay:$159,300

Cashflow:$1,537/mo

Cap Rate:8.96%

IRR:25.98%

Long Term Rental

Killeen CASHFLOW HEAVY Quadplex Fully Occupied $415k

4707 Westcliff Rd, Killeen

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$1,317/mo

Cap Rate:9.64%

IRR:29.29%