🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied 8-Unit Building with Strong Cash Flow Potential

1203 Urbantke Ct, Copperas Cove
ROI
15.31% IRR
Strategy
Long Term Rental
Occupied 8-unit building with strong cash flow potential. All 1 bed 1 baths rented for $550/mo on average, market rents $650-675/mo. Two story 8-plex with 1 bed, 1 bath units built in 1974. Fully leased with 2 units at $500/mo, 3 units at $550/mo, and 3 units at $600/mo. Market rents $650-675/mo.

Enter your email to download the proforma

< Back to Daily Deals

Occupied 8-Unit Building with Strong Cash Flow Potential

Listed 06/23/2023

1203 Urbantke Ct, Copperas Cove

Purchase Price:$575,000

Cash Outlay:$194,000

Cashflow:$781/mo

Cap Rate:7.51%

IRR:15.31%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

San Antonio Quadplex w/ $60k Price Drop $450k

503 E Southcross Blvd, San Antonio

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$1080/mo

Cap Rate:8.71%

IRR:24.37%

Long Term Rental

DFW Cashflowing Long Term Rental Quadplex $725k

764 E Pecan St, Hurst

Purchase Price:$725,000

Cash Outlay:$195,750

Cashflow:$85/mo

Cap Rate:7.25%

IRR:17.50%

Mid Term Rental

Dallas Mid Term Rental Quadplex $900k

5309 E Side Ave, Dallas

Purchase Price:$900,000

Cash Outlay:$243,000

Cashflow:$1,490/mo

Cap Rate:7.82%

IRR:20.17%

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%