🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied 6-Plex with Potential Owner Financing

905 E Fayle St, Baytown
ROI
16.47% IRR
Strategy
Long Term Rental
Occupied 6-plex with potential owner financing. True 1% Rule deal with strong cashflow from day one. Seller will carry $100k at 6% for 10 years. 6-unit complex built in 1960 with (5) 1 bed, 1 bath units plus (1) studio. Currently fully occupied for $4525/mo ($782/mo avg for 1 beds and $615/mo for suite). Tenants pay own electric, owner pays water, gas, trash, and common area electric.

Enter your email to download the proforma

< Back to Daily Deals

Occupied 6-Plex with Potential Owner Financing

Listed 03/19/2024

905 E Fayle St, Baytown

Purchase Price:$385,000

Cash Outlay:$123,200

Cashflow:$392/mo

Cap Rate:7.24%

IRR:16.47%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Single Family Rental For Cashflow and Appreciation $295k

15411 Formaston Dr, Humble

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$47/mo

Cap Rate:6.03%

IRR:11.73%

Long Term Rental

Single Family Rental For Cashflow and Appreciation $300k

11002 Hillside Creek Dr, Humble

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$165/mo

Cap Rate:5.18%

IRR:12.61%

Short Term Rental

Austin Turnkey AirBnB Deal $350k

2007 Oxford Blvd, Round Rock

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$830/mo

Cap Rate:8.68%

IRR:24.21%

Long Term Rental

DFW Quadplex for Cashflow and Appreciation $545k

9519 Westpark Dr, Benbrook

Purchase Price:$545,000

Cash Outlay:$147,150

Cashflow:$383/mo

Cap Rate:6.68%

IRR:14.80%

Long Term Rental

Arlington Pair of Duplexes $700k

2029 Oakwood Ct, Arlington

Purchase Price:$700,000

Cash Outlay:$189,000

Cashflow:$477/mo

Cap Rate:6.65%

IRR:14.67%

Long Term Rental

DFW Cashflowing New Construction Duplex $820k

5204 & 5206 Slate St, Fort Worth

Purchase Price:$820,000

Cash Outlay:$221,400

Cashflow:$494/mo

Cap Rate:6.56%

IRR:14.24%