FREE book: The Book on Texas Real Estate Investing — download now

Occupied 24-Plex Grossing Over $15,500/mo

429 Johnson St, Longview
ROI
18.07% IRR
Strategy
Long Term Rental
Occupied 24-plex grossing over $15,500/mo. 23 of 24 units have been renovated with kitchen cabinets, granite counters, stainless appliances. Two brand new roofs, 10+ new HVAC units. Two story 24-plex built in 1974 with over $400k in recent renovations. (8) 2 bed, 1 bath units and (16) 1 bed, 1 bath units. 22 currently occupied, Unit 20 has a tenant moving on 2/1 at 575/mo. Unit 23 also just got leased starting 1/30 at 599/mo. 2023 property taxes were 31,296. Owner is currently protesting them.

Enter your email to download the proforma

< Back to Daily Deals

Occupied 24-Plex Grossing Over $15,500/mo

Listed 03/13/2024

429 Johnson St, Longview

Purchase Price:$1,225,000

Cash Outlay:$392,000

Cashflow:$978/mo

Cap Rate:6.98%

IRR:18.07%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

College Station University Housing Quadplex $445k

309 Manuel Dr, College Station

Purchase Price:$445,000

Cash Outlay:$120,150

Cashflow:$99/mo

Cap Rate:6.26%

IRR:12.36%

Long Term Rental

San Antonio Cashflowing Quadplex $485k

6735 Brothers, San Antonio

Purchase Price:$485,000

Cash Outlay:$130,950

Cashflow:$534/mo

Cap Rate:7.31%

IRR:17.30%

Long Term Rental

DFW One Percent Rule Quadplex $520k

8005 Rothington Rd, Dallas

Purchase Price:$520,000

Cash Outlay:$140,400

Cashflow:$704/mo

Cap Rate:7.61%

IRR:18.74%

Mid Term Rental

San Antonio AirBnb or Mid Term Rental Duplex $275k

5411 Jose Ln, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$535/mo

Cap Rate:8.32%

IRR:22.13%

Long Term Rental

Central Texas CASH COW LTR Duplex $289k

907 E Main St, Troy

Purchase Price:$289,000

Cash Outlay:$78,030

Cashflow:$852/mo

Cap Rate:9.53%

IRR:27.89%

Long Term Rental

Houston One Percent Rule LTR Duplex $325k

9032 Jutland Rd, Houston

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$511/mo

Cap Rate:7.87%

IRR:19.99%