🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied 24-Plex Grossing Over $15,500/mo

429 Johnson St, Longview
ROI
18.07% IRR
Strategy
Long Term Rental
Occupied 24-plex grossing over $15,500/mo. 23 of 24 units have been renovated with kitchen cabinets, granite counters, stainless appliances. Two brand new roofs, 10+ new HVAC units. Two story 24-plex built in 1974 with over $400k in recent renovations. (8) 2 bed, 1 bath units and (16) 1 bed, 1 bath units. 22 currently occupied, Unit 20 has a tenant moving on 2/1 at 575/mo. Unit 23 also just got leased starting 1/30 at 599/mo. 2023 property taxes were 31,296. Owner is currently protesting them.

Enter your email to download the proforma

< Back to Daily Deals

Occupied 24-Plex Grossing Over $15,500/mo

Listed 03/13/2024

429 Johnson St, Longview

Purchase Price:$1,225,000

Cash Outlay:$392,000

Cashflow:$978/mo

Cap Rate:6.98%

IRR:18.07%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

San Antonio 1% Rule Duplex $270k

6700-02 Montgomery, San Antonio

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$482/mo

Cap Rate:7.98%

IRR:21.23%

Updated Today

Short Term Rental

Houston Short Term Rental $350k

850 Elkhart St, Houston

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$932/mo

Cap Rate:9.03%

IRR:12.29%

Updated Today

Long Term Rental

Fort Worth Duplex $360K

2728 Countryside Ln, Fort Worth

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$382/mo

Cap Rate:7.11%

IRR:17.01%

Updated Today

Long Term Rental

Fort Worth Duplex $390k

6720 Crestmont Ct, Fort Worth

Purchase Price:$390,000

Cash Outlay:$105,300

Cashflow:$284/mo

Cap Rate:6.71%

IRR:15.07%

Updated Today

Short Term Rental

San Antonio Short Term Rental $675k

935 Fabulous, San Antonio

Purchase Price:$675,000

Cash Outlay:$182,250

Cashflow:$1,621/mo

Cap Rate:8.72%

IRR:24.80%

Mid Term Rental

Dallas 6-Plex $1.1M

2401 Doreen St, Grand Prairie

Purchase Price:$1,100,000

Cash Outlay:$297,000

Cashflow:$3,072/mo

Cap Rate:9.34%

IRR:27.23%