🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Occupied 24-Plex Grossing Over $15,500/mo

429 Johnson St, Longview
ROI
18.07% IRR
Strategy
Long Term Rental
Occupied 24-plex grossing over $15,500/mo. 23 of 24 units have been renovated with kitchen cabinets, granite counters, stainless appliances. Two brand new roofs, 10+ new HVAC units. Two story 24-plex built in 1974 with over $400k in recent renovations. (8) 2 bed, 1 bath units and (16) 1 bed, 1 bath units. 22 currently occupied, Unit 20 has a tenant moving on 2/1 at 575/mo. Unit 23 also just got leased starting 1/30 at 599/mo. 2023 property taxes were 31,296. Owner is currently protesting them.

Enter your email to download the proforma

< Back to Daily Deals

Occupied 24-Plex Grossing Over $15,500/mo

Listed 03/13/2024

429 Johnson St, Longview

Purchase Price:$1,225,000

Cash Outlay:$392,000

Cashflow:$978/mo

Cap Rate:6.98%

IRR:18.07%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Mid Term Rental

New Construction Mid-Term Duplex with $20k in Closing Incentives

605 S 13th St, Temple

Purchase Price:$334,990

Cash Outlay:$83,748

Cashflow:$724/mo

Cap Rate:8.28%

IRR:28.42%

Updated Today

Short Term Rental

9-Bed Rent By The Room Deal in Austin

6313 Kedington St, Austin

Purchase Price:$460,000

Cash Outlay:$124,200

Cashflow:$1,267/mo

Cap Rate:9.26%

IRR:29.83%

Updated Today

Short Term Rental

Turnkey 3 Bed STR Pool Home on an Oversize Lot

1268 Hilltop Dr, San Marcos

Purchase Price:$350,000

Cash Outlay:$104,500

Cashflow:$1,721/mo

Cap Rate:11.49%

IRR:38.76%

Updated Today

Long Term Rental

Renovated 1% Rule 6-Plex in Copperas Cove

601 Sunset Ln, Copperas Cove

Purchase Price:$460,000

Cash Outlay:$147,200

Cashflow:$863/mo

Cap Rate:8.54%

IRR:19.92%

B.E.A.F

4 Bed BEAF Deal Close to Ft Sam and Downtown

2618 Green Leaf Way, San Antonio

Purchase Price:$259,000

Cash Outlay:$69,930

Cashflow:$549/mo

IRR:29.36%

Short Term Rental

Turnkey Active STR/MTR in a Great Central Location

1112 W Elsmere Pl, San Antonio

Purchase Price:$299,000

Cash Outlay:$85,730

Cashflow:$857/mo

Cap Rate:9.24%

IRR:28.85%