Occupied 1% Rule Quadplex with Value-Add Potential

605 Sunset Ln, Copperas Cove

ROI

17.71% IRR

Strategy

Long Term Rental

Occupied 1% rule quadplex with value-add potential. Units leased for $500, $500, $725, $700/mo with market rents $700+ on updated units. Cashflow positive from day one with solid upside.

Enter your email to download the proforma

< Back to Daily Deals

Occupied 1% Rule Quadplex with Value-Add Potential

Listed 11/17/2023

Download the report Talk to an agent

605 Sunset Ln, Copperas Cove

Purchase Price:$237,000

Cash Outlay:$83,990

Cashflow:$311/mo

Cap Rate:7.41%

IRR:17.71%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Long Term Rental

San Antonio 100% Occupied Duplex $250k

231 Gabriel St, San Antonio

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$346/mo

Cap Rate:7.50%

IRR:18.89%

Long Term Rental

Houston Duplex 10 Minutes to The Woodlands $275k

217 Lazy Ln, Conroe

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$287/mo

Cap Rate:7.09%

IRR:16.92%

Long Term Rental

Houston 100% Occupied Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

DFW Cashflowing Quadplex $495k

3200 McLean St, Fort Worth

Purchase Price:$495,000

Cash Outlay:$133,650

Cashflow:$690/mo

Cap Rate:7.51%

IRR:18.95%

Short Term Rental

Houston Pair Of Single Family STRs $565k

2302 Sumpter St, Houston

Purchase Price:$565,000

Cash Outlay:$152,550

Cashflow:$2,246/mo

Cap Rate:10.61%

IRR:33.96%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%