🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

North Dallas Rent By Room Deal $600k

7505 Larchmont Dr, Dallas
ROI
18.94% IRR
Strategy
Short Term Rental
North Dallas 6 bed 5 bath home currently setup and leased as a rent by room house. Current income is $5400 per month. Tenants split utilities. Copies of all leases will be provided once an offer is accepted. Rent by room deals are perfect for investors who want to invest in A-Grade locations, but have not been able to find anything that cashflows. This deal will also make an exceptional househack play and allow an investor to live in one bedroom, while the roommates pay for your living expenses. HOA $58. Taxes $6529

Enter your email to download the proforma

< Back to Daily Deals

North Dallas Rent By Room Deal $600k

Listed 11/19/2024

7505 Larchmont Dr, Dallas

Purchase Price:$600,000

Cash Outlay:$162,000

Cashflow:$845/mo

Cap Rate:7.68%

IRR:18.94%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

HOUSTON 1% Rule Single Family Rental $250k

30106 Turriff Cir, Magnolia

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$558/mo

Cap Rate:8.51%

IRR:23.43%

Long Term Rental

DFW 2020 Built Single Family Rental $260k

801 E Jefferson St, Waxahachie

Purchase Price:$260,000

Cash Outlay:$70,200

Cashflow:$70/mo

Cap Rate:6.15%

IRR:12.33%

Long Term Rental

DFW Cashflowing Househacker’s Duplex $330k

6633 S Creek Dr, Fort Worth

Purchase Price:$330,000

Cash Outlay:$89,100

Cashflow:$67/mo

Cap Rate:6.08%

IRR:11.98%

Long Term Rental

DFW Cashflowing Duplex $360k

1132 Mountain View St, Glenn Heights

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$185/mo

Cap Rate:6.45%

IRR:13.73%

Long Term Rental

Houston Duplex Hitting The 1% Rule $295k

22121 Diane Dr, Spring

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$570/mo

Cap Rate:8.15%

IRR:21.73%

Long Term Rental

Killeen Fully Occupied Duplex $295k

3002 Honeysuckle Cir, Killeen

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$347/mo

Cap Rate:7.25%

IRR:17.48%