FREE book: The Book on Texas Real Estate Investing — download now

North Austin Fourplex with 2 Bed Units and Light Value-Add Potential 10 Minutes from the Domain

1905 Hearthstone Dr, Austin
ROI
22.62% IRR
Strategy
Mid Term Rental
North Austin fourplex with 2 bed units and light value-add potential 10 minutes from the Domain. Just off 183 in gentrifying neighborhood. Two story fourplex with all 2 bed, 1.5 bath units. Currently occupied with one unit expiring 3/31, two units expiring 6/30, and one 12/31. Some updates completed with interior cosmetics needed to command premium mid-term rents and force appreciation.

Enter your email to download the proforma

< Back to Daily Deals

North Austin Fourplex with 2 Bed Units and Light Value-Add Potential 10 Minutes from the Domain

Listed 09/15/2023

1905 Hearthstone Dr, Austin

Purchase Price:$790,000

Cash Outlay:$263,300

Cashflow:$1,943/mo

Cap Rate:8.29%

IRR:22.62%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

Waco Turnkey OFF MARKET AirBnb $340k

2710 Cumberland Ave, Waco

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$446/mo

Cap Rate:6.97%

IRR:18.02%

Long Term Rental

Sherman Stabilized Duplex w/ Long Term Tenants $280k

1705 La Salle Dr, Sherman

Purchase Price:$280,000

Cash Outlay:$75,600

Cashflow:$87/mo

Cap Rate:5.77%

IRR:12.20%

Short Term Rental

Houston Proven AIRBNB, Furnished, + Equity $570k

4121 Woodleigh St, Houston

Purchase Price:$570,000

Cash Outlay:$153,900

Cashflow:$1,505/mo

Cap Rate:8.56%

IRR:25.75%

Long Term Rental

San Antonio Great Location Fully Occupied Quadplex $725k

16901 Dancing Ava, Selma

Purchase Price:$725,000

Cash Outlay:$195,750

Cashflow:$493/mo

Cap Rate:6.21%

IRR:14.35%

Long Term Rental

San Antonio OFF MARKET Single Family Rental $215k

13923 Wool Park, San Antonio

Purchase Price:$215,000

Cash Outlay:$58,050

Cashflow:$247/mo

Cap Rate:6.78%

IRR:17.09%

Short Term Rental

Austin OFF MARKET Rent By Room HouseHack $475k

918 Satellite Vw, Round Rock

Purchase Price:$475,000

Cash Outlay:$128,250

Cashflow:$445/mo

Cap Rate:6.52%

IRR:15.85%