FREE book: The Book on Texas Real Estate Investing — download now

North Austin Fourplex with 2 Bed Units and Light Value-Add Potential 10 Minutes from the Domain

1905 Hearthstone Dr, Austin
ROI
23.47% IRR
Strategy
Mid Term Rental
$40k in recent price drops - North Austin fourplex with 2 bed units and light value-add potential 10 minutes from the Domain. Just off 183 in gentrifying neighborhood. Two story fourplex with all 2 bed, 1.5 bath units. Currently occupied with one unit expiring 3/31, two units expiring 6/30, and one 12/31. Some updates completed with interior cosmetics needed to command premium mid-term rents and force appreciation.

Enter your email to download the proforma

< Back to Daily Deals

North Austin Fourplex with 2 Bed Units and Light Value-Add Potential 10 Minutes from the Domain

Listed 07/28/2023

1905 Hearthstone Dr, Austin

Purchase Price:$790,000

Cash Outlay:$263,300

Cashflow:$1,943/mo

Cap Rate:8.25%

IRR:23.47%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Short Term Rental

Allen Active Airbnb OR LTR Pool Home | $420K

902 N Allen Heights Dr, Allen

Purchase Price:$420,000

Cash Outlay:$113,400

Cashflow:$488/mo

Cap Rate:7.23%

IRR:18.88%

Short Term Rental

Richardson STR Projecting $95K Gross Income | $510K

1613 E Spring Valley Rd, Richardson

Purchase Price:$510,000

Cash Outlay:$137,700

Cashflow:$854/mo

Cap Rate:7.85%

IRR:24.50%

Long Term Rental

Killeen 32 Unit Heavy Cash Flow Deal | $1.4M

2203 Jennifer Dr, Killeen

Purchase Price:$1,400,000

Cash Outlay:$378,000

Cashflow:$6,835/mo

Cap Rate:11.70%

IRR:39.23%

Long Term Rental

Fort Worth Off-Market Duplex Selling FAR Below FMV | $360K

4712 South Dr, Fort Worth

Purchase Price:$360,000

Cash Outlay:$97,200

Cashflow:$406/mo

Cap Rate:7.19%

IRR:17.39%

Long Term Rental

Waco Baylor Duplex Fully Occupied | $550K

1907 S 17th St, Waco

Purchase Price:$520,000

Cash Outlay:$140,400

Cashflow:$506/mo

Cap Rate:7.01%

IRR:16.50%

Long Term Rental

Pasadena 14-Condo Package | $1.2M

3002 Pasadena Blvd, Pasadena

Purchase Price:$1,200,000

Cash Outlay:$324,000

Cashflow:$1,712/mo

Cap Rate:7.55%

IRR:19.13%