🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

North Austin Fourplex with 2 Bed Units and Light Value-Add Potential 10 Minutes from the Domain

1905 Hearthstone Dr, Austin
ROI
20.84% IRR
Strategy
Mid Term Rental
North Austin fourplex with 2 bed units and light value-add potential 10 minutes from the Domain. Just off 183 in gentrifying neighborhood. Two story fourplex with all 2 bed, 1.5 bath units. Currently occupied with one unit expiring 3/31, two units expiring 6/30, and one 12/31. Some updates completed with interior cosmetics needed to command premium mid-term rents and force appreciation.

Enter your email to download the proforma

< Back to Daily Deals

North Austin Fourplex with 2 Bed Units and Light Value-Add Potential 10 Minutes from the Domain

Listed 06/06/2023

1905 Hearthstone Dr, Austin

Purchase Price:$850,000

Cash Outlay:$269,500

Cashflow:$1,484/mo

Cap Rate:7.57%

IRR:20.84%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

B.E.A.F

B.E.A.F. San Antonio Duplex $267k

609 Market, Pleasanton

Purchase Price:$267,000

Cash Outlay:$72,090

Cashflow:$4/mo

Cap Rate:5.85%

IRR:11.35%

B.E.A.F

Houston Single Family B.E.A.F. Deal $275k

20727 Oak Preserve Dr, Humble

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$90/mo

Cap Rate:5.44%

IRR:11.75%

Long Term Rental

Fully Occupied Quadplex Exceeding The 1% Rule $435k

301 Haeckerville Rd, Cibolo

Purchase Price:$435,000

Cash Outlay:$117,450

Cashflow:$1,247/mo

Cap Rate:9.28%

IRR:25.74%

Long Term Rental

DFW Triplex Hitting The 1% Rule $485k

3300 Ryan Ave, Fort Worth

Purchase Price:$485,000

Cash Outlay:$130,950

Cashflow:$590/mo

Cap Rate:7.30%

IRR:17.16%

Long Term Rental

DFW Cashflowing Single Family Rental $250k

16121 Kiva Ct, Justin

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$114/mo

Cap Rate:6.38%

IRR:13.40%

Long Term Rental

Cashflowing DFW Duplex $295k

2316 Meadow Ln, Mesquite

Purchase Price:$295,000

Cash Outlay:$79,650

Cashflow:$300/mo

Cap Rate:6.33%

IRR:13.14%