8402 Via Verona, San Antonio
Purchase Price:$959,000
Cash Outlay:$298,930
Cashflow:$1,735/mo
Cap Rate:6.21%
IRR:21.86%
Long Term Rental
Dallas Rare Off-Market Lewisville Duplex $595k650 Harvest Hill St, Lewisville
Purchase Price:$595,000
Cash Outlay:$160,650
Cashflow:$218/mo
Cap Rate:6.31%
IRR:12.97%
Short Term Rental
Austin Off-Market Airbnb w/ Proven Cashflow $400k232 Nursery Dr, Lexington
Purchase Price:$400,000
Cash Outlay:$108,000
Cashflow:$953/mo
Cap Rate:8.72%
IRR:24.62%
Long Term Rental
New Braunfels Duplex Motivated Seller $360k3019 Lodgepole Ln, New Braunfels
Purchase Price:$360,000
Cash Outlay:$97,200
Cashflow:$333/mo
Cap Rate:6.98%
IRR:16.17%
Long Term Rental
Houston High-Yield Off-Market Rental $324k10635 Cascade Creek Dr, Rosharon
Purchase Price:$324,000
Cash Outlay:$87,480
Cashflow:$103/mo
Cap Rate:6.06%
IRR:12.50%
Long Term Rental
Houston Cash-Flowing Rental in a Growing Suburb $305k10507 Moon Valley Ln, Rosharon
Purchase Price:$305,000
Cash Outlay:$82,350
Cashflow:$98/mo
Cap Rate:6.07%
IRR:12.52%
Long Term Rental
Houston New Construction Duplex $350k5102 Haywood St, Houston
Purchase Price:$350,000
Cash Outlay:$94,500
Cashflow:$192/mo
Cap Rate:6.64%
IRR:14.12%
