🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

New Construction Duplex with Positive Cashflow 5 Minutes from Downtown Fort Worth

1707/1709 Ash Crescent St, Fort Worth
ROI
19.34% IRR
Strategy
Long Term Rental
New construction duplex with positive cashflow 5 minutes from downtown Fort Worth. Sellers will accept $25k below asking price of $580k. New build with $150/door in cashflow and strong appreciation potential. 3,110 sq ft two story duplex with 3 beds, 2.5 baths per side. Rents for $2200-2300 each. Upgraded interiors, covered patios, one car garages.

Enter your email to download the proforma

< Back to Daily Deals

New Construction Duplex with Positive Cashflow 5 Minutes from Downtown Fort Worth

Listed 09/15/2023

1707/1709 Ash Crescent St, Fort Worth

Purchase Price:$545,000

Cash Outlay:$147,150

Cashflow:$287/mo

Cap Rate:6.79%

IRR:19.34%

Talk to an analyst about this property

Get a response in less than 24 hours.
Message

See other properties

B.E.A.F

Appreciating Houston B.E.A.F. Single Family Rental $250k

1818 Jara Ct, Spring

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$30/mo

Cap Rate:8.37%

IRR:13.89%

B.E.A.F

Appreciating DFW B.E.A.F. Single Family Rental $335k

2490 Leona St, Forney

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$100/mo

Cap Rate:8.14%

IRR:13.89%

Long Term Rental

Turnkey 5-Plex Exceeding The 1% Rule $595k *excellent deal, will move quickly*

3918 McKinney Ext, La Marque

Purchase Price:$595,000

Cash Outlay:$160,650

Cashflow:$1,145/mo

Cap Rate:10.02%

IRR:23.57%

Mid Term Rental

DFW Duplex in Irving $397k

414 Lucille St #416, Irving

Purchase Price:$397,000

Cash Outlay:$107,190

Cashflow:$314/mo

Cap Rate:8.41%

IRR:16.93%

Short Term Rental

Frisco Short Term Rental $425k

8467 Willow Creek Dr, Frisco

Purchase Price:$425,000

Cash Outlay:$114,750

Cashflow:$851/mo

Cap Rate:10.14%

IRR:26.10%

Long Term Rental

Turnkey Cashflowing Quadplex in Fort Worth $585k *this will move quick*

3736 Ramona Dr, Fort Worth

Purchase Price:$585,000

Cash Outlay:$157,950

Cashflow:$1,095/mo

Cap Rate:9.69%

IRR:23.01%

Made with ❤️ by WebCherry