New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

ROI

13.84% IRR

Strategy

Long Term Rental

Located in one of the hill country’s most desirable cities. Schools are rated 6s. Recent $30k price drop. Foundation work needed and quoted at $20k. ARV is $290k ($160/ ft) giving a $60k walk-in equity position! A buyer could purchase and renovate for $220k all-in. Then refinance and pull their cash out of the deal. It's very rare we see true "BRRRR" deals anymore. Lease comps are plentiful and support $1950. Taxes $5113.

Enter your email to download the proforma

< Back to Daily Deals

New Braunfels 1% Rule SFR $195k

Listed 01/13/2025

Download the report Talk to an agent

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Updated Today

East Fort Worth Turnkey Duplex $219K

412 Chicago Ave, Fort Worth

Purchase Price:$219,000

Cash Outlay:$59,130

Updated Today

Short Term Rental

Padre Island Beach STR Turnkey and Cash Flowing | $400K

15224 Beach Way Dr, Corpus Christi

Purchase Price:$380,000

Cash Outlay:$102,600

Cashflow:$448/mo

Cap Rate:7.25%

IRR:18.35%

Updated Today

Long Term Rental

Fort Worth Quad 8.79% Cap | $575K

3732 Bonnie Dr, Fort Worth

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$677/mo

Cap Rate:7.25%

IRR:17.69%

Updated Today

Long Term Rental

Austin 78704 Renovated Fourplex | $1.45M

3802 Southway Dr, Austin

Purchase Price:$1,300,000

Cash Outlay:$351,000

Cashflow:$365/mo

Cap Rate:6.17%

IRR:12.47%

Long Term Rental

Grapevine 1% Rule Duplex With Value-Add | $455K

1233 W Hudgins St, Grapevine

Purchase Price:$455,000

Cash Outlay:$122,850

Cashflow:$667/mo

Cap Rate:7.60%

IRR:19.37%

Long Term Rental

Pasadena 14-Condo Reposition Play | $1.3M

3002 Pasadena Blvd, Pasadena

Purchase Price:$1,300,000

Cash Outlay:$351,000

Cashflow:$1,225/mo

Cap Rate:6.97%

IRR:16.32%