🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels
ROI
13.84% IRR
Strategy
Long Term Rental
Located in one of the hill country’s most desirable cities. Schools are rated 6s. Recent $30k price drop. Foundation work needed and quoted at $20k. ARV is $290k ($160/ ft) giving a $60k walk-in equity position! A buyer could purchase and renovate for $220k all-in. Then refinance and pull their cash out of the deal. It's very rare we see true "BRRRR" deals anymore. Lease comps are plentiful and support $1950. Taxes $5113.

Enter your email to download the proforma

< Back to Daily Deals

New Braunfels 1% Rule SFR $195k

Listed 01/13/2025

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Updated Today

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Updated Today

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%

Updated Today

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$94/mo

Cap Rate:6.12%

IRR:12.18%

Updated Today

Long Term Rental

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Short Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%