🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels
ROI
13.84% IRR
Strategy
Short Term Rental
Located in one of the hill country’s most desirable cities. Schools are rated 6s. Recent $30k price drop. Foundation work needed and quoted at $20k. ARV is $290k giving a $60k walk-in equity position! Lease comps are plentiful and support $1950 for similar 1800 sqft 3 bed homes. HOA $17. Taxes $5113.

Enter your email to download the proforma

< Back to Daily Deals

New Braunfels 1% Rule SFR $195k

Listed 01/20/2025

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Long Term Rental

Houston Single Family Rental $250k

3606 Fuller Bluff Dr, Spring

Purchase Price:$250,000

Cash Outlay:$67,500

Cashflow:$62/mo

Cap Rate:6.28%

IRR:12.39%

Updated Today

Long Term Rental

San Antonio Renovated Duplex $275k

5110 Meadow Cv, San Antonio

Purchase Price:$275,000

Cash Outlay:$74,250

Cashflow:$67/mo

Cap Rate:6.43%

IRR:13.12%

Updated Today

Long Term Rental

Houston Single Family Rental $290k

3025 Iron Woods Dr, Katy

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$207/mo

Cap Rate:6.84%

IRR:15.06%

Updated Today

Long Term Rental

DFW Single Family Rental $300k

400 Antietam Way, Mesquite

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$40/mo

Cap Rate:6.14%

IRR:11.73%

Updated Today

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$413/mo

Cap Rate:7.26%

IRR:17.05%

Updated Today

Long Term Rental

Houston Quadplex $420k

7425 Avenue E, Houston

Purchase Price:$420,000

Cash Outlay:$113,400

Cashflow:$448/mo

Cap Rate:7.26%

IRR:17.08%