🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Lower Greenville Single Family Rental + Guest House $850k

5342 Goodwin Ave, Dallas
ROI
14.76% IRR
Strategy
Short Term Rental
Premier location 4-bedroom single-family home with a 2-bedroom guest house, both fully leased. The main home rents for $4,600, and the guest house rents for $2,800, with leases in place through June 2025. Househacker eligible if closed after May 1. Also, a strong long-term buy-and-hold with potential for mid-term or short-term rentals. Multiple leasing strategies make this a flexible investment. Taxes $15,508.

Enter your email to download the proforma

< Back to Daily Deals

Lower Greenville Single Family Rental + Guest House $850k

Listed 02/26/2025

5342 Goodwin Ave, Dallas

Purchase Price:$850,000

Cash Outlay:$229,500

Cashflow:$560/mo

Cap Rate:6.78%

IRR:14.76%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

Dallas 6-Plex $1.1M

2401 Doreen St, Grand Prairie

Purchase Price:$1,100,000

Cash Outlay:$297,000

Cashflow:$3,072/mo

Cap Rate:9.34%

IRR:27.23%

Long Term Rental

San Antonio Off-Market Seller Financed Duplex $210k

1838 Buffalo St, San Antonio

Purchase Price:$210,000

Cash Outlay:$56,700

Cashflow:$659/mo

Cap Rate:8.64%

IRR:23.77%

Long Term Rental

Houston Cashflowing New Build w/ 5.99% Rate $326k

10503 Moon Valley Ln, Rosharon

Purchase Price:$326,500

Cash Outlay:$88,155

Cashflow:$181/mo

Cap Rate:6.05%

IRR:13.61%

Long Term Rental

Sherman Remodeled and Occupied Duplex $365k

403-405 N Burdette Ave, Sherman

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$24/mo

Cap Rate:5.91%

IRR:11.21%

Long Term Rental

Dallas Duplex Fully Occupied $450k

315 Queens Ct S, Mansfield

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$375/mo

Cap Rate:6.99%

IRR:15.83%

Long Term Rental

Houston Off-Market SFR Property $317

10623 Cascade Creek Dr, Rosharon

Purchase Price:$317,500

Cash Outlay:$85,725

Cashflow:$153/mo

Cap Rate:5.96%

IRR:13.17%