🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Large Pool Home with a Guest House Close to Waterfront in Rowlett

7609 Silverthorn Dr, Rowlett
ROI
30.72% IRR
Strategy
Short Term Rental
3,286 sq ft 4 bed pool home with upgraded interior and detached guest house that can have separate entrance to be rented by itself (pro forma numbers exclude this potential!).

Enter your email to download the proforma

< Back to Daily Deals

Large Pool Home with a Guest House Close to Waterfront in Rowlett

Listed 03/06/2023

7609 Silverthorn Dr, Rowlett

Purchase Price:$579,000

Cash Outlay:$171,330

Cashflow:$2,322/mo

Cap Rate:10.33%

IRR:30.72%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%

Long Term Rental

Houston Section 8 Cash Cow Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

Houston Heavy Cashflow Duplex $385k

8102 Rhobell St, Houston

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$795/mo

Cap Rate:8.31%

IRR:22.84%

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Short Term Rental

Galveston Short Term Rental $430k

3610 Niko Ct, Galveston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$176/mo

Cap Rate:6.33%

IRR:13.22%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%