FREE book: The Book on Texas Real Estate Investing — download now

Killeen Seller Financing Quadplex $400k

4504 Hunt Cir, Killeen
ROI
15.14% IRR
Strategy
Long Term Rental
Two units leased at $950 and $900 with two units currently vacant. Seller financing available with approximately 10 percent down, 6 percent interest, and a three year balloon. Lease comps support about $800 per unit. Fair market value is estimated around $350k which suggests the pricing reflects the favorable financing terms. I still expect to land around $365k. This is a low cash out of pocket entry for an investor comfortable with repositioning vacant units.

Enter your email to download the proforma

< Back to Daily Deals

Killeen Seller Financing Quadplex $400k

Listed 12/15/2025

4504 Hunt Cir, Killeen

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$96/mo

Cap Rate:7.39%

IRR:15.14%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Houston (Spring) Off-Market Tenant-Occupied Single Family Rental $290k

90 Yewleaf Dr, Spring

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$84/mo

Cap Rate:5.64%

IRR:11.95%

Long Term Rental

DFW Off-Market Tenant-Occupied Single Family Rental $300k

1411 Jesse Ramsey Blvd, Cedar Hill

Purchase Price:$300,000

Cash Outlay:$81,000

Cashflow:$136/mo

Cap Rate:6.53%

IRR:13.58%

Long Term Rental

Killeen Cashflowing Tenant-Occupied Quadplex $350k

4007 Madison Dr, Killeen

Purchase Price:$350,000

Cash Outlay:$94,500

Cashflow:$290/mo

Cap Rate:6.98%

IRR:15.73%

Long Term Rental

DFW (Irving) Cashflowing Triplex $600k

3122–3126 Conflans Rd #3, Irving

Purchase Price:$585,000

Cash Outlay:$157,950

Cashflow:$138/mo

Cap Rate:6.27%

IRR:12.34%

Long Term Rental

DFW Expertly Maintained and Fully Leased Quadplex $610k

2722 Wimbledon Ct, Garland

Purchase Price:$610,000

Cash Outlay:$164,700

Cashflow:$343/mo

Cap Rate:6.66%

IRR:14.20%

Long Term Rental

DFW (Grapevine) Fully Leased 8-Plex in Premier Location $1.5M

717 E Texas St, Grapevine

Purchase Price:$1,500,000

Cash Outlay:$405,000

Cashflow:$1,732/mo

Cap Rate:7.37%

IRR:17.60%