🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Killeen 8-Plex Exceeding The 1% Rule: $445k

801 W Avenue I, Killeen

ROI

22.09% IRR

Strategy

Long Term Rental

Killeen 8 Alex with 7 of the 8 units currently rented. Tenants pay their own electric. Owner pays water ($300 per month). Very strong tenant demand. Current rent roll is $4400 with one vacant unit. Topline income with full occupancy is $5050 per month. This is a perfect deal for a DSCR loan. Top to bottom renovation in 2023. Taxes $4961.

Enter your email to download the proforma

< Back to Daily Deals

Killeen 8-Plex Exceeding The 1% Rule: $445k

Listed 09/25/2024

Download the report Talk to an agent

801 W Avenue I, Killeen

Purchase Price:$445,000

Cash Outlay:$120,150

Cashflow:$851/mo

Cap Rate:8.59%

IRR:22.09%

Talk to an agent about this property

Get a response in less than 24 hours.

Message

See other properties

Short Term Rental

Houston 4 Bed + Pool SFR $260k

7062 Windy Pines Dr, Spring

Purchase Price:$255,000

Cash Outlay:$68,850

Cashflow:$176/mo

Cap Rate:6.63%

IRR:14.72%

Long Term Rental

Houston Single Family Rental $270k

1903 Ryansbrook Ln, Spring

Purchase Price:$270,000

Cash Outlay:$72,900

Cashflow:$83/mo

Cap Rate:5.47%

IRR:11.83%

Long Term Rental

DFW Cashflowing Duplex $290k

2316 Meadow Ln, Mesquite

Purchase Price:$290,000

Cash Outlay:$78,300

Cashflow:$145/mo

Cap Rate:6.43%

IRR:13.65%

Mid Term Rental

Houston Duplex Near Medical Center $390k

8115 Marcy Dr #A/B, Houston

Purchase Price:$390,000

Cash Outlay:$105,030

Cashflow:$94/mo

Cap Rate:6.12%

IRR:12.18%

Long Term Rental

DFW Cashflowing Duplex $500k

801-803 S 6th St, Garland

Purchase Price:$500,000

Cash Outlay:$135,000

Cashflow:$763/mo

Cap Rate:7.67%

IRR:19.45%

Short Term Rental

New Braunfels 1% Rule SFR $195k

3517 Naumann Way, New Braunfels

Purchase Price:$195,000

Cash Outlay:$52,650

Cashflow:$105/mo

Cap Rate:6.47%

IRR:13.84%