🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Killeen 23-Plex Cashflow Heavy $2M

411 E Central Texas Expy, Killeen
ROI
24.85% IRR
Strategy
Long Term Rental
2,000,000This is a 23-unit building. All units are 1 bed, 1 bath. Currently 20 of 23 units are occupied. Rent roll linked below. Property management is in place and will stay on after the sale for a new owner. Market rate rent is $975 per door. It's currently averaging $900 per door. The complex is located very close to Fort Cavazos, one of the largest military bases in the country for a consistent tenant pool. Taxes $42k.

Enter your email to download the proforma

< Back to Daily Deals

Killeen 23-Plex Cashflow Heavy $2M

Listed 04/15/2025

411 E Central Texas Expy, Killeen

Purchase Price:$2,000,000

Cash Outlay:$540,000

Cashflow:$4,819/mo

Cap Rate:8.73%

IRR:24.85%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Long Term Rental

Killeen Fully Occupied Quadplex $325k

5709 Redstone Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$727/mo

Cap Rate:8.52%

IRR:23.85%

Long Term Rental

Houston Section 8 Cash Cow Duplex $340k

4340 Phlox St, Houston

Purchase Price:$340,000

Cash Outlay:$91,800

Cashflow:$937/mo

Cap Rate:9.14%

IRR:26.85%

Long Term Rental

Houston Heavy Cashflow Duplex $385k

8102 Rhobell St, Houston

Purchase Price:$385,000

Cash Outlay:$103,950

Cashflow:$795/mo

Cap Rate:8.31%

IRR:22.84%

Long Term Rental

Dallas Turnkey Duplex $415k

312 California Dr, Glenn Heights

Purchase Price:$415,000

Cash Outlay:$112,050

Cashflow:$274/mo

Cap Rate:6.63%

IRR:14.68%

Short Term Rental

Galveston Short Term Rental $430k

3610 Niko Ct, Galveston

Purchase Price:$430,000

Cash Outlay:$116,100

Cashflow:$176/mo

Cap Rate:6.33%

IRR:13.22%

Long Term Rental

Killeen Fully Occupied Quadplex $325k

1108 Eastside Dr, Killeen

Purchase Price:$325,000

Cash Outlay:$87,750

Cashflow:$587/mo

Cap Rate:8.06%

IRR:21.14%