🚫 We are no longer accepting BRRRR, Fix/Flip, or Wholesale clients

Houston *Value-Add* Occupied Duplex $335k

4340 Phlox St, Houston
ROI
14.88% IRR
Strategy
Long Term Rental
Fully occupied with each tenant paying $1,500 per month, below market rates. Similar 4-bed units lease for $1,800-$2,100 per door after renovations. New roof in 2023, water heaters replaced in 2023, paint and floors updated in 2023, and AC replaced in 2020. Tenants have been in place since 2017 and 2019. Strong cash flow with major value-add potential. Good for an out-of-state owner to self-manage or hire a PM for hands-free ownership. Taxes are $6,325.

Enter your email to download the proforma

< Back to Daily Deals

Houston *Value-Add* Occupied Duplex $335k

Listed 02/26/2025

4340 Phlox St, Houston

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$223/mo

Cap Rate:6.78%

IRR:14.88%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties

Mid Term Rental

Dallas 6-Plex $1.1M

2401 Doreen St, Grand Prairie

Purchase Price:$1,100,000

Cash Outlay:$297,000

Cashflow:$3,072/mo

Cap Rate:9.34%

IRR:27.23%

Long Term Rental

San Antonio Off-Market Seller Financed Duplex $210k

1838 Buffalo St, San Antonio

Purchase Price:$210,000

Cash Outlay:$56,700

Cashflow:$659/mo

Cap Rate:8.64%

IRR:23.77%

Long Term Rental

Houston Cashflowing New Build w/ 5.99% Rate $326k

10503 Moon Valley Ln, Rosharon

Purchase Price:$326,500

Cash Outlay:$88,155

Cashflow:$181/mo

Cap Rate:6.05%

IRR:13.61%

Long Term Rental

Sherman Remodeled and Occupied Duplex $365k

403-405 N Burdette Ave, Sherman

Purchase Price:$365,000

Cash Outlay:$98,550

Cashflow:$24/mo

Cap Rate:5.91%

IRR:11.21%

Long Term Rental

Dallas Duplex Fully Occupied $450k

315 Queens Ct S, Mansfield

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$375/mo

Cap Rate:6.99%

IRR:15.83%

Long Term Rental

Houston Off-Market SFR Property $317

10623 Cascade Creek Dr, Rosharon

Purchase Price:$317,500

Cash Outlay:$85,725

Cashflow:$153/mo

Cap Rate:5.96%

IRR:13.17%