FREE book: The Book on Texas Real Estate Investing — download now

Houston *Value-Add* Occupied Duplex $335k

4340 Phlox St, Houston
ROI
14.88% IRR
Strategy
Long Term Rental
Fully occupied with each tenant paying $1,500 per month, below market rates. Similar 4-bed units lease for $1,800-$2,100 per door after renovations. New roof in 2023, water heaters replaced in 2023, paint and floors updated in 2023, and AC replaced in 2020. Tenants have been in place since 2017 and 2019. Strong cash flow with major value-add potential. Good for an out-of-state owner to self-manage or hire a PM for hands-free ownership. Taxes are $6,325.

Enter your email to download the proforma

< Back to Daily Deals

Houston *Value-Add* Occupied Duplex $335k

Listed 02/26/2025

4340 Phlox St, Houston

Purchase Price:$335,000

Cash Outlay:$90,450

Cashflow:$223/mo

Cap Rate:6.78%

IRR:14.88%

Talk to an agent about this property

Get a response in less than 24 hours.
Message

See other properties
Updated Today

Short Term Rental

DFW Lakefront STR Averaging $7K/mo | $450k

511 Lakeside Dr, Rockwall

Purchase Price:$450,000

Cash Outlay:$121,500

Cashflow:$950/mo

Cap Rate:8.37%

IRR:23.11%

Updated Today

Short Term Rental

Dallas STR With Long History of Proven Performance | $460K

3615 Mcbroom St, Dallas

Purchase Price:$460,000

Cash Outlay:$124,200

Cashflow:$996/mo

Cap Rate:8.43%

IRR:23.42%

Updated Today

Short Term Rental

Houston Off-Market Furnished STR | $530K

5407 Ariel St, Houston

Purchase Price:$530,000

Cash Outlay:$143,100

Short Term Rental

Grand Prairie Proven STR Revenue | $505K

313 Melorine Dr, Grand Prairie

Purchase Price:$505,000

Cash Outlay:$136,350

Short Term Rental

Houston Turnkey STR with $127k Annual Revenue | $575K

4749 Benning Dr, Houston

Purchase Price:$575,000

Cash Outlay:$155,250

Cashflow:$2,117/mo

Cap Rate:10.25%

IRR:32.24%

Long Term Rental

Houston (Rosharon) 7.8% Cap Rental | $300K

1242 Scarlet Creek Dr, Rosharon

Purchase Price:$300,000

Cash Outlay:$81,000