5017 Boicewood St, Houston
Purchase Price:$250,000
Cash Outlay:$67,500
Cashflow:$228/mo
Cap Rate:6.93%
IRR:16.13%
Long Term Rental
Turney Duplex Close To The 1% Rule $229k313 Janelle Dr, Copperas Cove
Purchase Price:$229,000
Cash Outlay:$61,830
Cashflow:$268/mo
Cap Rate:7.24%
IRR:17.65%
Long Term Rental
UNICORN Cashflow Deal $275k1705 Holloman Dr, Port Lavaca
Purchase Price:$260,000
Cash Outlay:$70,200
Cashflow:$1,021/mo
Cap Rate:10.80%
IRR:33.20%
Long Term Rental
Houston Duplex MAJOR DISCOUNT $460k4901 Mallow St, Houston
Purchase Price:$460,000
Cash Outlay:$124,200
Cashflow:$312/mo
Cap Rate:6.65%
IRR:14.78%
Short Term Rental
Houston Fully Furnished STR Duplex $475k4006 Blalock Rd, Houston
Purchase Price:$475,000
Cash Outlay:$128,250
Cashflow:$398/mo
Cap Rate:6.84%
IRR:15.71%
Long Term Rental
Dallas CASHFLOW 16-Plex in Premiere Location $1.6M4710 Munger Ave, Dallas
Purchase Price:$1,600,000
Cash Outlay:$432,000
Cashflow:$4,960/mo
Cap Rate:9.56%
IRR:28.87%
Long Term Rental
DFW Off-Market Duplex w/ Good Schools $330k1140 - 1142 Landsdale Ln, Saginaw
Purchase Price:$330,000
Cash Outlay:$89,100
Cashflow:$463/mo
Cap Rate:6.72%
IRR:12.13%
