11203 Briar Forest Dr, Houston
Purchase Price:$370,000
Cash Outlay:$99,900
Cashflow:$1,293/mo
Cap Rate:10.18%
IRR:31.00%
412 Chicago Ave, Fort Worth
Purchase Price:$219,000
Cash Outlay:$59,130
Short Term Rental
Padre Island Beach STR Turnkey and Cash Flowing | $400K15224 Beach Way Dr, Corpus Christi
Purchase Price:$380,000
Cash Outlay:$102,600
Cashflow:$448/mo
Cap Rate:7.25%
IRR:18.35%
Long Term Rental
Fort Worth Quad 8.79% Cap | $575K3732 Bonnie Dr, Fort Worth
Purchase Price:$575,000
Cash Outlay:$155,250
Cashflow:$677/mo
Cap Rate:7.25%
IRR:17.69%
Long Term Rental
Austin 78704 Renovated Fourplex | $1.45M3802 Southway Dr, Austin
Purchase Price:$1,300,000
Cash Outlay:$351,000
Cashflow:$365/mo
Cap Rate:6.17%
IRR:12.47%
Long Term Rental
Grapevine 1% Rule Duplex With Value-Add | $455K1233 W Hudgins St, Grapevine
Purchase Price:$455,000
Cash Outlay:$122,850
Cashflow:$667/mo
Cap Rate:7.60%
IRR:19.37%
Long Term Rental
Pasadena 14-Condo Reposition Play | $1.3M3002 Pasadena Blvd, Pasadena
Purchase Price:$1,300,000
Cash Outlay:$351,000
Cashflow:$1,225/mo
Cap Rate:6.97%
IRR:16.32%
